[UMCCA] QoQ Cumulative Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 60.53%
YoY--%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 8,109 4,433 19,118 14,229 10,379 5,642 25,730 1.17%
PBT 25,140 9,328 32,299 16,369 10,521 6,196 18,113 -0.33%
Tax -8,116 -2,847 -2,123 -2,016 -1,580 -909 -2,273 -1.28%
NP 17,024 6,481 30,176 14,353 8,941 5,287 15,840 -0.07%
-
NP to SH 17,024 6,481 30,176 14,353 8,941 5,287 15,840 -0.07%
-
Tax Rate 32.28% 30.52% 6.57% 12.32% 15.02% 14.67% 12.55% -
Total Cost -8,915 -2,048 -11,058 -124 1,438 355 9,890 -
-
Net Worth 398,043 391,833 384,407 375,641 370,213 369,043 363,927 -0.09%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 5,248 - 11,357 - - - - -100.00%
Div Payout % 30.83% - 37.64% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 398,043 391,833 384,407 375,641 370,213 369,043 363,927 -0.09%
NOSH 87,482 87,462 87,365 87,358 87,314 87,244 87,272 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 209.94% 146.20% 157.84% 100.87% 86.15% 93.71% 61.56% -
ROE 4.28% 1.65% 7.85% 3.82% 2.42% 1.43% 4.35% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 9.27 5.07 21.88 16.29 11.89 6.47 29.48 1.18%
EPS 19.46 7.41 34.54 16.43 10.24 6.06 18.15 -0.07%
DPS 6.00 0.00 13.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.55 4.48 4.40 4.30 4.24 4.23 4.17 -0.08%
Adjusted Per Share Value based on latest NOSH - 87,290
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.87 2.11 9.11 6.78 4.95 2.69 12.26 1.17%
EPS 8.11 3.09 14.38 6.84 4.26 2.52 7.55 -0.07%
DPS 2.50 0.00 5.41 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8973 1.8677 1.8323 1.7906 1.7647 1.7591 1.7347 -0.09%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 20/09/00 29/06/00 30/03/00 21/12/99 17/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment