[UMCCA] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 28.27%
YoY- 52.14%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 7,918 3,562 14,563 11,820 8,109 4,433 19,118 -44.34%
PBT 9,562 5,314 135,675 32,870 25,140 9,328 32,299 -55.48%
Tax -2,668 -1,237 -15,170 -11,034 -8,116 -2,847 -2,123 16.40%
NP 6,894 4,077 120,505 21,836 17,024 6,481 30,176 -62.52%
-
NP to SH 6,894 4,077 120,505 21,836 17,024 6,481 30,176 -62.52%
-
Tax Rate 27.90% 23.28% 11.18% 33.57% 32.28% 30.52% 6.57% -
Total Cost 1,024 -515 -105,942 -10,016 -8,915 -2,048 -11,058 -
-
Net Worth 484,419 483,815 480,444 403,301 398,043 391,833 384,407 16.61%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 4,379 - 35,005 - 5,248 - 11,357 -46.93%
Div Payout % 63.53% - 29.05% - 30.83% - 37.64% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 484,419 483,815 480,444 403,301 398,043 391,833 384,407 16.61%
NOSH 87,598 87,489 87,512 87,483 87,482 87,462 87,365 0.17%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 87.07% 114.46% 827.47% 184.74% 209.94% 146.20% 157.84% -
ROE 1.42% 0.84% 25.08% 5.41% 4.28% 1.65% 7.85% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 9.04 4.07 16.64 13.51 9.27 5.07 21.88 -44.43%
EPS 7.87 4.66 137.70 24.96 19.46 7.41 34.54 -62.59%
DPS 5.00 0.00 40.00 0.00 6.00 0.00 13.00 -47.02%
NAPS 5.53 5.53 5.49 4.61 4.55 4.48 4.40 16.41%
Adjusted Per Share Value based on latest NOSH - 87,490
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 3.77 1.70 6.94 5.63 3.87 2.11 9.11 -44.37%
EPS 3.29 1.94 57.44 10.41 8.11 3.09 14.38 -62.49%
DPS 2.09 0.00 16.69 0.00 2.50 0.00 5.41 -46.86%
NAPS 2.3091 2.3062 2.2901 1.9224 1.8973 1.8677 1.8323 16.62%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment