[JTINTER] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 143,292 147,681 148,340 145,812 0 0 -100.00%
PBT 31,045 33,676 30,319 34,982 0 0 -100.00%
Tax -8,693 2,167 0 0 0 0 -100.00%
NP 22,352 35,843 30,319 34,982 0 0 -100.00%
-
NP to SH 22,352 35,843 30,319 34,982 0 0 -100.00%
-
Tax Rate 28.00% -6.43% 0.00% 0.00% - - -
Total Cost 120,940 111,838 118,021 110,830 0 0 -100.00%
-
Net Worth 468,077 444,767 481,337 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 102,034 - 33,937 - - -
Div Payout % - 284.67% - 97.01% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 468,077 444,767 481,337 0 0 0 -100.00%
NOSH 262,964 261,627 261,596 261,059 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.60% 24.27% 20.44% 23.99% 0.00% 0.00% -
ROE 4.78% 8.06% 6.30% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.49 56.45 56.71 55.85 0.00 0.00 -100.00%
EPS 8.50 13.70 11.59 13.40 0.00 0.00 -100.00%
DPS 0.00 39.00 0.00 13.00 0.00 0.00 -
NAPS 1.78 1.70 1.84 0.00 0.00 1.55 -0.13%
Adjusted Per Share Value based on latest NOSH - 261,059
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 54.80 56.48 56.73 55.77 0.00 0.00 -100.00%
EPS 8.55 13.71 11.60 13.38 0.00 0.00 -100.00%
DPS 0.00 39.02 0.00 12.98 0.00 0.00 -
NAPS 1.7902 1.701 1.8409 0.00 0.00 1.55 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 03/05/00 25/02/00 04/11/99 - - - -
Price 4.98 5.00 0.00 0.00 0.00 0.00 -
P/RPS 9.14 8.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.59 36.50 0.00 0.00 0.00 0.00 -100.00%
EY 1.71 2.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 7.80 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.94 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment