[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 104.4%
YoY- -99.43%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 136,548 57,437 279,997 221,328 149,856 64,935 317,493 -43.11%
PBT 12,059 275 -698 1,640 -319 -1,426 14,889 -13.14%
Tax -2,915 -275 698 -1,579 319 1,426 -2,247 19.00%
NP 9,144 0 0 61 0 0 12,642 -19.47%
-
NP to SH 9,144 -759 -2,973 61 -1,386 -1,950 12,642 -19.47%
-
Tax Rate 24.17% 100.00% - 96.28% - - 15.09% -
Total Cost 127,404 57,437 279,997 221,267 149,856 64,935 304,851 -44.19%
-
Net Worth 219,350 210,389 210,092 202,519 217,800 218,877 219,515 -0.05%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 6,606 - - - 6,611 -
Div Payout % - - 0.00% - - - 52.30% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 219,350 210,389 210,092 202,519 217,800 218,877 219,515 -0.05%
NOSH 132,138 133,157 132,133 121,999 132,000 132,653 132,238 -0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.70% 0.00% 0.00% 0.03% 0.00% 0.00% 3.98% -
ROE 4.17% -0.36% -1.42% 0.03% -0.64% -0.89% 5.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 103.34 43.13 211.90 181.42 113.53 48.95 240.09 -43.08%
EPS 6.92 -0.57 -2.25 0.05 -1.05 -1.47 9.56 -19.42%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.66 1.58 1.59 1.66 1.65 1.65 1.66 0.00%
Adjusted Per Share Value based on latest NOSH - 131,545
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 101.65 42.76 208.44 164.76 111.56 48.34 236.35 -43.11%
EPS 6.81 -0.57 -2.21 0.05 -1.03 -1.45 9.41 -19.44%
DPS 0.00 0.00 4.92 0.00 0.00 0.00 4.92 -
NAPS 1.6329 1.5662 1.564 1.5076 1.6214 1.6294 1.6341 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.21 1.17 1.10 1.00 1.10 1.06 1.07 -
P/RPS 1.17 2.71 0.52 0.55 0.97 2.17 0.45 89.41%
P/EPS 17.49 -205.26 -48.89 2,000.00 -104.76 -72.11 11.19 34.79%
EY 5.72 -0.49 -2.05 0.05 -0.95 -1.39 8.93 -25.75%
DY 0.00 0.00 4.55 0.00 0.00 0.00 4.67 -
P/NAPS 0.73 0.74 0.69 0.60 0.67 0.64 0.64 9.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 -
Price 1.25 1.20 1.14 1.06 1.09 1.17 1.08 -
P/RPS 1.21 2.78 0.54 0.58 0.96 2.39 0.45 93.71%
P/EPS 18.06 -210.53 -50.67 2,120.00 -103.81 -79.59 11.30 36.81%
EY 5.54 -0.47 -1.97 0.05 -0.96 -1.26 8.85 -26.88%
DY 0.00 0.00 4.39 0.00 0.00 0.00 4.63 -
P/NAPS 0.75 0.76 0.72 0.64 0.66 0.71 0.65 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment