[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -4973.77%
YoY- -123.52%
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 202,715 136,548 57,437 279,997 221,328 149,856 64,935 113.45%
PBT 7,785 12,059 275 -698 1,640 -319 -1,426 -
Tax -3,885 -2,915 -275 698 -1,579 319 1,426 -
NP 3,900 9,144 0 0 61 0 0 -
-
NP to SH 3,900 9,144 -759 -2,973 61 -1,386 -1,950 -
-
Tax Rate 49.90% 24.17% 100.00% - 96.28% - - -
Total Cost 198,815 127,404 57,437 279,997 221,267 149,856 64,935 110.70%
-
Net Worth 214,114 219,350 210,389 210,092 202,519 217,800 218,877 -1.45%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 6,606 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 214,114 219,350 210,389 210,092 202,519 217,800 218,877 -1.45%
NOSH 132,169 132,138 133,157 132,133 121,999 132,000 132,653 -0.24%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.92% 6.70% 0.00% 0.00% 0.03% 0.00% 0.00% -
ROE 1.82% 4.17% -0.36% -1.42% 0.03% -0.64% -0.89% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 153.38 103.34 43.13 211.90 181.42 113.53 48.95 113.98%
EPS 2.95 6.92 -0.57 -2.25 0.05 -1.05 -1.47 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.58 1.59 1.66 1.65 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 131,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 150.91 101.65 42.76 208.44 164.76 111.56 48.34 113.45%
EPS 2.90 6.81 -0.57 -2.21 0.05 -1.03 -1.45 -
DPS 0.00 0.00 0.00 4.92 0.00 0.00 0.00 -
NAPS 1.5939 1.6329 1.5662 1.564 1.5076 1.6214 1.6294 -1.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.20 1.21 1.17 1.10 1.00 1.10 1.06 -
P/RPS 0.78 1.17 2.71 0.52 0.55 0.97 2.17 -49.41%
P/EPS 40.67 17.49 -205.26 -48.89 2,000.00 -104.76 -72.11 -
EY 2.46 5.72 -0.49 -2.05 0.05 -0.95 -1.39 -
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.74 0.69 0.60 0.67 0.64 10.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 -
Price 1.24 1.25 1.20 1.14 1.06 1.09 1.17 -
P/RPS 0.81 1.21 2.78 0.54 0.58 0.96 2.39 -51.35%
P/EPS 42.02 18.06 -210.53 -50.67 2,120.00 -103.81 -79.59 -
EY 2.38 5.54 -0.47 -1.97 0.05 -0.96 -1.26 -
DY 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.76 0.72 0.64 0.66 0.71 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment