[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 322.41%
YoY- 154.51%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 151,069 73,869 287,406 209,741 129,953 68,885 279,712 -33.60%
PBT 4,817 2,274 2,862 3,141 -1,216 255 -963 -
Tax -1,905 -1,121 -1,051 -997 252 -219 -514 138.91%
NP 2,912 1,153 1,811 2,144 -964 36 -1,477 -
-
NP to SH 2,912 1,153 2,570 2,144 -964 36 -1,638 -
-
Tax Rate 39.55% 49.30% 36.72% 31.74% - 85.88% - -
Total Cost 148,157 72,716 285,595 207,597 130,917 68,849 281,189 -34.68%
-
Net Worth 168,101 165,660 267,589 169,402 169,030 153,599 185,737 -6.41%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 10,789 6,617 6,602 - 7,312 -
Div Payout % - - 419.84% 308.64% 0.00% - 0.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 168,101 165,660 267,589 169,402 169,030 153,599 185,737 -6.41%
NOSH 132,363 132,528 215,798 132,345 132,054 120,000 146,249 -6.41%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.93% 1.56% 0.63% 1.02% -0.74% 0.05% -0.53% -
ROE 1.73% 0.70% 0.96% 1.27% -0.57% 0.02% -0.88% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 114.13 55.74 133.18 158.48 98.41 57.40 191.26 -29.05%
EPS 2.20 0.87 1.37 1.62 -0.73 0.03 -1.12 -
DPS 0.00 0.00 5.00 5.00 5.00 0.00 5.00 -
NAPS 1.27 1.25 1.24 1.28 1.28 1.28 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 112.22 54.87 213.49 155.80 96.53 51.17 207.77 -33.60%
EPS 2.16 0.86 1.91 1.59 -0.72 0.03 -1.22 -
DPS 0.00 0.00 8.01 4.92 4.90 0.00 5.43 -
NAPS 1.2487 1.2305 1.9877 1.2583 1.2556 1.141 1.3797 -6.41%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.97 0.815 0.805 0.72 0.675 0.76 0.75 -
P/RPS 0.85 1.46 0.60 0.45 0.69 1.32 0.39 67.86%
P/EPS 44.09 93.68 67.59 44.44 -92.47 2,533.33 -66.96 -
EY 2.27 1.07 1.48 2.25 -1.08 0.04 -1.49 -
DY 0.00 0.00 6.21 6.94 7.41 0.00 6.67 -
P/NAPS 0.76 0.65 0.65 0.56 0.53 0.59 0.59 18.33%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 -
Price 0.945 0.765 0.885 0.68 0.73 0.66 0.71 -
P/RPS 0.83 1.37 0.66 0.43 0.74 1.15 0.37 71.11%
P/EPS 42.95 87.93 74.31 41.98 -100.00 2,200.00 -63.39 -
EY 2.33 1.14 1.35 2.38 -1.00 0.05 -1.58 -
DY 0.00 0.00 5.65 7.35 6.85 0.00 7.04 -
P/NAPS 0.74 0.61 0.71 0.53 0.57 0.52 0.56 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment