[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 48.4%
YoY- 24.6%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 77,587 296,666 214,964 145,008 74,194 254,011 179,149 -42.84%
PBT 3,628 7,979 3,443 2,944 2,032 6,785 4,585 -14.48%
Tax -1,128 -1,829 -729 -675 -503 -1,096 -325 129.75%
NP 2,500 6,150 2,714 2,269 1,529 5,689 4,260 -29.97%
-
NP to SH 2,500 6,150 2,714 2,269 1,529 5,689 4,260 -29.97%
-
Tax Rate 31.09% 22.92% 21.17% 22.93% 24.75% 16.15% 7.09% -
Total Cost 75,087 290,516 212,250 142,739 72,665 248,322 174,889 -43.17%
-
Net Worth 194,444 191,774 189,318 187,324 195,079 193,161 191,832 0.90%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 9,919 9,929 9,893 - 13,230 13,229 -
Div Payout % - 161.29% 365.85% 436.05% - 232.56% 310.56% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 194,444 191,774 189,318 187,324 195,079 193,161 191,832 0.90%
NOSH 132,275 132,258 132,390 131,918 131,810 132,302 132,298 -0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.22% 2.07% 1.26% 1.56% 2.06% 2.24% 2.38% -
ROE 1.29% 3.21% 1.43% 1.21% 0.78% 2.95% 2.22% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 58.66 224.31 162.37 109.92 56.29 191.99 135.41 -42.83%
EPS 1.89 4.65 2.05 1.72 1.16 4.30 3.22 -29.96%
DPS 0.00 7.50 7.50 7.50 0.00 10.00 10.00 -
NAPS 1.47 1.45 1.43 1.42 1.48 1.46 1.45 0.91%
Adjusted Per Share Value based on latest NOSH - 132,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 57.76 220.85 160.03 107.95 55.23 189.09 133.36 -42.84%
EPS 1.86 4.58 2.02 1.69 1.14 4.24 3.17 -29.98%
DPS 0.00 7.38 7.39 7.37 0.00 9.85 9.85 -
NAPS 1.4475 1.4276 1.4093 1.3945 1.4522 1.438 1.4281 0.90%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.96 0.94 0.93 0.93 0.92 0.97 1.08 -
P/RPS 1.64 0.42 0.57 0.85 1.63 0.51 0.80 61.58%
P/EPS 50.79 20.22 45.37 54.07 79.31 22.56 33.54 31.96%
EY 1.97 4.95 2.20 1.85 1.26 4.43 2.98 -24.17%
DY 0.00 7.98 8.06 8.06 0.00 10.31 9.26 -
P/NAPS 0.65 0.65 0.65 0.65 0.62 0.66 0.74 -8.30%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 -
Price 0.87 0.97 0.96 0.91 0.92 0.92 1.02 -
P/RPS 1.48 0.43 0.59 0.83 1.63 0.48 0.75 57.52%
P/EPS 46.03 20.86 46.83 52.91 79.31 21.40 31.68 28.37%
EY 2.17 4.79 2.14 1.89 1.26 4.67 3.16 -22.21%
DY 0.00 7.73 7.81 8.24 0.00 10.87 9.80 -
P/NAPS 0.59 0.67 0.67 0.64 0.62 0.63 0.70 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment