[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -73.12%
YoY- 2053.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 296,666 214,964 145,008 74,194 254,011 179,149 112,757 90.69%
PBT 7,979 3,443 2,944 2,032 6,785 4,585 2,753 103.41%
Tax -1,829 -729 -675 -503 -1,096 -325 -932 56.81%
NP 6,150 2,714 2,269 1,529 5,689 4,260 1,821 125.26%
-
NP to SH 6,150 2,714 2,269 1,529 5,689 4,260 1,821 125.26%
-
Tax Rate 22.92% 21.17% 22.93% 24.75% 16.15% 7.09% 33.85% -
Total Cost 290,516 212,250 142,739 72,665 248,322 174,889 110,936 90.10%
-
Net Worth 191,774 189,318 187,324 195,079 193,161 191,832 188,697 1.08%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,919 9,929 9,893 - 13,230 13,229 13,195 -17.33%
Div Payout % 161.29% 365.85% 436.05% - 232.56% 310.56% 724.64% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,774 189,318 187,324 195,079 193,161 191,832 188,697 1.08%
NOSH 132,258 132,390 131,918 131,810 132,302 132,298 131,956 0.15%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.07% 1.26% 1.56% 2.06% 2.24% 2.38% 1.61% -
ROE 3.21% 1.43% 1.21% 0.78% 2.95% 2.22% 0.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 224.31 162.37 109.92 56.29 191.99 135.41 85.45 90.40%
EPS 4.65 2.05 1.72 1.16 4.30 3.22 1.38 124.92%
DPS 7.50 7.50 7.50 0.00 10.00 10.00 10.00 -17.46%
NAPS 1.45 1.43 1.42 1.48 1.46 1.45 1.43 0.93%
Adjusted Per Share Value based on latest NOSH - 131,810
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 220.37 159.68 107.71 55.11 188.68 133.07 83.76 90.69%
EPS 4.57 2.02 1.69 1.14 4.23 3.16 1.35 125.62%
DPS 7.37 7.38 7.35 0.00 9.83 9.83 9.80 -17.31%
NAPS 1.4245 1.4063 1.3915 1.4491 1.4348 1.425 1.4017 1.08%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.94 0.93 0.93 0.92 0.97 1.08 1.06 -
P/RPS 0.42 0.57 0.85 1.63 0.51 0.80 1.24 -51.44%
P/EPS 20.22 45.37 54.07 79.31 22.56 33.54 76.81 -58.95%
EY 4.95 2.20 1.85 1.26 4.43 2.98 1.30 144.04%
DY 7.98 8.06 8.06 0.00 10.31 9.26 9.43 -10.54%
P/NAPS 0.65 0.65 0.65 0.62 0.66 0.74 0.74 -8.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 26/11/09 -
Price 0.97 0.96 0.91 0.92 0.92 1.02 1.09 -
P/RPS 0.43 0.59 0.83 1.63 0.48 0.75 1.28 -51.70%
P/EPS 20.86 46.83 52.91 79.31 21.40 31.68 78.99 -58.87%
EY 4.79 2.14 1.89 1.26 4.67 3.16 1.27 142.49%
DY 7.73 7.81 8.24 0.00 10.87 9.80 9.17 -10.77%
P/NAPS 0.67 0.67 0.64 0.62 0.63 0.70 0.76 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment