[ALCOM] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 410.8%
YoY- 288.25%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 77,200 73,869 77,664 79,788 61,068 68,885 77,813 -0.52%
PBT 2,544 2,274 -278 4,357 -1,471 255 3,387 -17.32%
Tax -785 -1,121 185 -1,249 471 -219 -931 -10.72%
NP 1,759 1,153 -93 3,108 -1,000 36 2,456 -19.90%
-
NP to SH 1,759 1,153 666 3,108 -1,000 36 2,295 -16.20%
-
Tax Rate 30.86% 49.30% - 28.67% - 85.88% 27.49% -
Total Cost 75,441 72,716 77,757 76,680 62,068 68,849 75,357 0.07%
-
Net Worth 167,964 165,660 122,846 169,286 168,421 153,599 156,701 4.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - 6,578 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 167,964 165,660 122,846 169,286 168,421 153,599 156,701 4.72%
NOSH 132,255 132,528 99,069 132,255 131,578 120,000 123,387 4.72%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.28% 1.56% -0.12% 3.90% -1.64% 0.05% 3.16% -
ROE 1.05% 0.70% 0.54% 1.84% -0.59% 0.02% 1.46% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 58.37 55.74 78.39 60.33 46.41 57.40 63.06 -5.00%
EPS 1.33 0.87 -0.07 2.35 -0.76 0.03 1.86 -19.98%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.27 1.25 1.24 1.28 1.28 1.28 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 57.35 54.87 57.69 59.27 45.36 51.17 57.80 -0.51%
EPS 1.31 0.86 0.49 2.31 -0.74 0.03 1.70 -15.90%
DPS 0.00 0.00 0.00 0.00 4.89 0.00 0.00 -
NAPS 1.2477 1.2305 0.9125 1.2575 1.2511 1.141 1.164 4.72%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.97 0.815 0.805 0.72 0.675 0.76 0.75 -
P/RPS 1.66 1.46 1.03 1.19 1.45 1.32 1.19 24.77%
P/EPS 72.93 93.68 119.75 30.64 -88.82 2,533.33 40.32 48.29%
EY 1.37 1.07 0.84 3.26 -1.13 0.04 2.48 -32.60%
DY 0.00 0.00 0.00 0.00 7.41 0.00 0.00 -
P/NAPS 0.76 0.65 0.65 0.56 0.53 0.59 0.59 18.33%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 -
Price 0.945 0.765 0.885 0.68 0.73 0.66 0.71 -
P/RPS 1.62 1.37 1.13 1.13 1.57 1.15 1.13 27.05%
P/EPS 71.05 87.93 131.65 28.94 -96.05 2,200.00 38.17 51.14%
EY 1.41 1.14 0.76 3.46 -1.04 0.05 2.62 -33.76%
DY 0.00 0.00 0.00 0.00 6.85 0.00 0.00 -
P/NAPS 0.74 0.61 0.71 0.53 0.57 0.52 0.56 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment