[CCB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 44.55%
YoY- 149.56%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 341,623 149,821 467,836 383,527 263,661 146,340 425,627 0.22%
PBT 55,587 23,681 70,261 60,830 43,968 28,856 19,279 -1.06%
Tax -15,043 -6,009 -6,914 -6,541 -6,411 -5,259 -19,279 0.25%
NP 40,544 17,672 63,347 54,289 37,557 23,597 0 -100.00%
-
NP to SH 40,544 17,672 63,347 54,289 37,557 23,597 -1,435 -
-
Tax Rate 27.06% 25.37% 9.84% 10.75% 14.58% 18.22% 100.00% -
Total Cost 301,079 132,149 404,489 329,238 226,104 122,743 425,627 0.35%
-
Net Worth 533,580 521,338 504,190 526,587 0 0 465,735 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 14,636 - 35,965 - - - - -100.00%
Div Payout % 36.10% - 56.77% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 533,580 521,338 504,190 526,587 0 0 465,735 -0.13%
NOSH 97,578 97,473 97,202 97,140 97,096 97,027 96,959 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.87% 11.80% 13.54% 14.16% 14.24% 16.12% 0.00% -
ROE 7.60% 3.39% 12.56% 10.31% 0.00% 0.00% -0.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 350.10 153.70 481.30 394.82 271.54 150.82 438.97 0.22%
EPS 41.55 18.13 65.17 55.89 38.68 24.32 -1.48 -
DPS 15.00 0.00 37.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.4682 5.3485 5.187 5.4209 0.00 0.00 4.8034 -0.13%
Adjusted Per Share Value based on latest NOSH - 97,118
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 339.10 148.71 464.38 380.69 261.71 145.26 422.48 0.22%
EPS 40.24 17.54 62.88 53.89 37.28 23.42 -1.42 -
DPS 14.53 0.00 35.70 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.2963 5.1748 5.0046 5.2269 0.00 0.00 4.6229 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.30 7.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 4.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.16 41.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.60 2.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 10/05/00 21/02/00 25/11/99 - - - -
Price 6.55 6.80 7.55 0.00 0.00 0.00 0.00 -
P/RPS 1.87 4.42 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.76 37.51 11.59 0.00 0.00 0.00 0.00 -100.00%
EY 6.34 2.67 8.63 0.00 0.00 0.00 0.00 -100.00%
DY 2.29 0.00 4.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.27 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment