[MFCB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 53.22%
YoY- 130.13%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 240,281 155,632 72,017 344,732 250,571 161,273 81,608 -1.08%
PBT 35,427 17,479 9,114 30,887 21,782 17,378 8,949 -1.38%
Tax -14,361 -10,058 -3,006 -11,024 -8,818 -5,941 -4,751 -1.11%
NP 21,066 7,421 6,108 19,863 12,964 11,437 4,198 -1.62%
-
NP to SH 21,066 7,421 6,108 19,863 12,964 11,437 4,198 -1.62%
-
Tax Rate 40.54% 57.54% 32.98% 35.69% 40.48% 34.19% 53.09% -
Total Cost 219,215 148,211 65,909 324,869 237,607 149,836 77,410 -1.05%
-
Net Worth 167,490 155,982 155,647 150,977 144,044 142,054 135,845 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 167,490 155,982 155,647 150,977 144,044 142,054 135,845 -0.21%
NOSH 235,901 236,337 235,830 235,902 236,138 235,814 235,842 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.77% 4.77% 8.48% 5.76% 5.17% 7.09% 5.14% -
ROE 12.58% 4.76% 3.92% 13.16% 9.00% 8.05% 3.09% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.86 65.85 30.54 146.13 106.11 68.39 34.60 -1.08%
EPS 8.93 3.14 2.59 8.42 5.49 4.85 1.78 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.66 0.66 0.64 0.61 0.6024 0.576 -0.21%
Adjusted Per Share Value based on latest NOSH - 236,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.31 15.75 7.29 34.88 25.35 16.32 8.26 -1.08%
EPS 2.13 0.75 0.62 2.01 1.31 1.16 0.42 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1695 0.1578 0.1575 0.1528 0.1457 0.1437 0.1374 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.34 0.39 0.45 0.61 0.87 0.00 0.00 -
P/RPS 0.33 0.59 1.47 0.42 0.82 0.00 0.00 -100.00%
P/EPS 3.81 12.42 17.37 7.24 15.85 0.00 0.00 -100.00%
EY 26.26 8.05 5.76 13.80 6.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.68 0.95 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 29/02/00 22/11/99 -
Price 0.38 0.36 0.47 0.53 0.70 0.90 0.00 -
P/RPS 0.37 0.55 1.54 0.36 0.66 1.32 0.00 -100.00%
P/EPS 4.26 11.46 18.15 6.29 12.75 18.56 0.00 -100.00%
EY 23.50 8.72 5.51 15.89 7.84 5.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.71 0.83 1.15 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment