[MFCB] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 14.91%
YoY- 130.13%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 320,374 311,264 288,068 344,732 334,094 322,546 326,432 0.01%
PBT 47,236 34,958 36,456 30,887 29,042 34,756 35,796 -0.28%
Tax -19,148 -20,116 -12,024 -11,024 -11,757 -11,882 -19,004 -0.00%
NP 28,088 14,842 24,432 19,863 17,285 22,874 16,792 -0.52%
-
NP to SH 28,088 14,842 24,432 19,863 17,285 22,874 16,792 -0.52%
-
Tax Rate 40.54% 57.54% 32.98% 35.69% 40.48% 34.19% 53.09% -
Total Cost 292,286 296,422 263,636 324,869 316,809 299,672 309,640 0.05%
-
Net Worth 167,490 155,982 155,647 150,977 144,044 142,054 135,845 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 167,490 155,982 155,647 150,977 144,044 142,054 135,845 -0.21%
NOSH 235,901 236,337 235,830 235,902 236,138 235,814 235,842 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.77% 4.77% 8.48% 5.76% 5.17% 7.09% 5.14% -
ROE 16.77% 9.52% 15.70% 13.16% 12.00% 16.10% 12.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 135.81 131.70 122.15 146.13 141.48 136.78 138.41 0.01%
EPS 11.91 6.28 10.36 8.42 7.32 9.70 7.12 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.66 0.66 0.64 0.61 0.6024 0.576 -0.21%
Adjusted Per Share Value based on latest NOSH - 236,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.42 31.49 29.15 34.88 33.80 32.63 33.03 0.01%
EPS 2.84 1.50 2.47 2.01 1.75 2.31 1.70 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1695 0.1578 0.1575 0.1528 0.1457 0.1437 0.1374 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.34 0.39 0.45 0.61 0.87 0.00 0.00 -
P/RPS 0.25 0.30 0.37 0.42 0.61 0.00 0.00 -100.00%
P/EPS 2.86 6.21 4.34 7.24 11.89 0.00 0.00 -100.00%
EY 35.02 16.10 23.02 13.80 8.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.68 0.95 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 29/02/00 22/11/99 -
Price 0.38 0.36 0.47 0.53 0.70 0.90 0.00 -
P/RPS 0.28 0.27 0.38 0.36 0.49 0.66 0.00 -100.00%
P/EPS 3.19 5.73 4.54 6.29 9.56 9.28 0.00 -100.00%
EY 31.33 17.44 22.04 15.89 10.46 10.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.71 0.83 1.15 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment