[MFCB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 21.5%
YoY- -35.11%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 80,705 315,809 240,281 155,632 72,017 344,732 250,571 -52.98%
PBT 12,719 39,361 35,427 17,479 9,114 30,887 21,782 -30.11%
Tax -5,128 -17,016 -14,361 -10,058 -3,006 -11,024 -8,818 -30.30%
NP 7,591 22,345 21,066 7,421 6,108 19,863 12,964 -29.98%
-
NP to SH 7,591 22,345 21,066 7,421 6,108 19,863 12,964 -29.98%
-
Tax Rate 40.32% 43.23% 40.54% 57.54% 32.98% 35.69% 40.48% -
Total Cost 73,114 293,464 219,215 148,211 65,909 324,869 237,607 -54.38%
-
Net Worth 174,451 165,168 167,490 155,982 155,647 150,977 144,044 13.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 174,451 165,168 167,490 155,982 155,647 150,977 144,044 13.60%
NOSH 235,745 235,955 235,901 236,337 235,830 235,902 236,138 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.41% 7.08% 8.77% 4.77% 8.48% 5.76% 5.17% -
ROE 4.35% 13.53% 12.58% 4.76% 3.92% 13.16% 9.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.23 133.84 101.86 65.85 30.54 146.13 106.11 -52.93%
EPS 3.22 9.47 8.93 3.14 2.59 8.42 5.49 -29.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.71 0.66 0.66 0.64 0.61 13.73%
Adjusted Per Share Value based on latest NOSH - 234,464
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.17 31.95 24.31 15.75 7.29 34.88 25.35 -52.96%
EPS 0.77 2.26 2.13 0.75 0.62 2.01 1.31 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1671 0.1695 0.1578 0.1575 0.1528 0.1457 13.62%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.40 0.34 0.39 0.45 0.61 0.87 -
P/RPS 1.05 0.30 0.33 0.59 1.47 0.42 0.82 17.90%
P/EPS 11.18 4.22 3.81 12.42 17.37 7.24 15.85 -20.74%
EY 8.94 23.68 26.26 8.05 5.76 13.80 6.31 26.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.48 0.59 0.68 0.95 1.43 -51.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 -
Price 0.51 0.49 0.38 0.36 0.47 0.53 0.70 -
P/RPS 1.49 0.37 0.37 0.55 1.54 0.36 0.66 72.00%
P/EPS 15.84 5.17 4.26 11.46 18.15 6.29 12.75 15.55%
EY 6.31 19.33 23.50 8.72 5.51 15.89 7.84 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.54 0.55 0.71 0.83 1.15 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment