[MFCB] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -78.5%
YoY- -81.86%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 80,705 75,528 84,649 83,615 72,017 94,161 89,298 -6.51%
PBT 12,719 3,934 17,948 8,365 9,114 9,105 4,404 102.67%
Tax -5,128 -2,655 -4,304 -7,052 -3,006 -2,206 -2,877 46.95%
NP 7,591 1,279 13,644 1,313 6,108 6,899 1,527 190.99%
-
NP to SH 7,591 1,279 13,644 1,313 6,108 6,899 1,527 190.99%
-
Tax Rate 40.32% 67.49% 23.98% 84.30% 32.98% 24.23% 65.33% -
Total Cost 73,114 74,249 71,005 82,302 65,909 87,262 87,771 -11.45%
-
Net Worth 174,451 165,796 167,599 154,746 155,647 151,210 143,303 13.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 174,451 165,796 167,599 154,746 155,647 151,210 143,303 13.99%
NOSH 235,745 236,851 236,055 234,464 235,830 236,267 234,923 0.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.41% 1.69% 16.12% 1.57% 8.48% 7.33% 1.71% -
ROE 4.35% 0.77% 8.14% 0.85% 3.92% 4.56% 1.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.23 31.89 35.86 35.66 30.54 39.85 38.01 -6.73%
EPS 3.22 0.54 5.78 0.56 2.59 2.92 0.65 190.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.71 0.66 0.66 0.64 0.61 13.73%
Adjusted Per Share Value based on latest NOSH - 234,464
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.17 7.64 8.56 8.46 7.29 9.53 9.04 -6.51%
EPS 0.77 0.13 1.38 0.13 0.62 0.70 0.15 197.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1678 0.1696 0.1566 0.1575 0.153 0.145 13.98%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.40 0.34 0.39 0.45 0.61 0.87 -
P/RPS 1.05 1.25 0.95 1.09 1.47 1.53 2.29 -40.51%
P/EPS 11.18 74.07 5.88 69.64 17.37 20.89 133.85 -80.86%
EY 8.94 1.35 17.00 1.44 5.76 4.79 0.75 421.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.48 0.59 0.68 0.95 1.43 -51.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 -
Price 0.51 0.49 0.38 0.36 0.47 0.53 0.70 -
P/RPS 1.49 1.54 1.06 1.01 1.54 1.33 1.84 -13.11%
P/EPS 15.84 90.74 6.57 64.29 18.15 18.15 107.69 -72.10%
EY 6.31 1.10 15.21 1.56 5.51 5.51 0.93 257.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.54 0.55 0.71 0.83 1.15 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment