[MFCB] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -39.25%
YoY- -35.11%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 322,820 315,809 320,374 311,264 288,068 344,732 334,094 -2.26%
PBT 50,876 39,361 47,236 34,958 36,456 30,887 29,042 45.27%
Tax -20,512 -17,016 -19,148 -20,116 -12,024 -11,024 -11,757 44.87%
NP 30,364 22,345 28,088 14,842 24,432 19,863 17,285 45.53%
-
NP to SH 30,364 22,345 28,088 14,842 24,432 19,863 17,285 45.53%
-
Tax Rate 40.32% 43.23% 40.54% 57.54% 32.98% 35.69% 40.48% -
Total Cost 292,456 293,464 292,286 296,422 263,636 324,869 316,809 -5.18%
-
Net Worth 174,451 165,168 167,490 155,982 155,647 150,977 144,044 13.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 174,451 165,168 167,490 155,982 155,647 150,977 144,044 13.60%
NOSH 235,745 235,955 235,901 236,337 235,830 235,902 236,138 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.41% 7.08% 8.77% 4.77% 8.48% 5.76% 5.17% -
ROE 17.41% 13.53% 16.77% 9.52% 15.70% 13.16% 12.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 136.94 133.84 135.81 131.70 122.15 146.13 141.48 -2.14%
EPS 12.88 9.47 11.91 6.28 10.36 8.42 7.32 45.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.71 0.66 0.66 0.64 0.61 13.73%
Adjusted Per Share Value based on latest NOSH - 234,464
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.66 31.95 32.42 31.49 29.15 34.88 33.80 -2.25%
EPS 3.07 2.26 2.84 1.50 2.47 2.01 1.75 45.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1671 0.1695 0.1578 0.1575 0.1528 0.1457 13.62%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.40 0.34 0.39 0.45 0.61 0.87 -
P/RPS 0.26 0.30 0.25 0.30 0.37 0.42 0.61 -43.33%
P/EPS 2.80 4.22 2.86 6.21 4.34 7.24 11.89 -61.83%
EY 35.78 23.68 35.02 16.10 23.02 13.80 8.41 162.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.48 0.59 0.68 0.95 1.43 -51.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 29/05/00 -
Price 0.51 0.49 0.38 0.36 0.47 0.53 0.70 -
P/RPS 0.37 0.37 0.28 0.27 0.38 0.36 0.49 -17.06%
P/EPS 3.96 5.17 3.19 5.73 4.54 6.29 9.56 -44.40%
EY 25.25 19.33 31.33 17.44 22.04 15.89 10.46 79.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.54 0.55 0.71 0.83 1.15 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment