[L&G] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 158.2%
YoY- -77.43%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 92,209 61,683 68,848 26,439 72,427 42,154 47,705 55.23%
PBT 13,457 11,974 12,653 1,609 -1,691 8,150 14,522 -4.95%
Tax -4,735 -3,409 -5,015 -130 -1,264 -4,154 -3,276 27.86%
NP 8,722 8,565 7,638 1,479 -2,955 3,996 11,246 -15.59%
-
NP to SH 9,586 8,162 7,320 1,579 -2,713 4,183 11,205 -9.88%
-
Tax Rate 35.19% 28.47% 39.63% 8.08% - 50.97% 22.56% -
Total Cost 83,487 53,118 61,210 24,960 75,382 38,158 36,459 73.81%
-
Net Worth 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 0.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,838 - - - 14,865 - - -
Div Payout % 186.09% - - - 0.00% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 0.71%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.46% 13.89% 11.09% 5.59% -4.08% 9.48% 23.57% -
ROE 0.85% 0.73% 0.66% 0.14% -0.24% 0.37% 1.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.10 2.07 2.32 0.89 2.44 1.42 1.60 55.47%
EPS 0.32 0.27 0.25 0.05 -0.09 0.14 0.38 -10.83%
DPS 0.60 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.71%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.10 2.07 2.32 0.89 2.44 1.42 1.60 55.47%
EPS 0.32 0.27 0.25 0.05 -0.09 0.14 0.38 -10.83%
DPS 0.60 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.10 0.10 0.095 0.105 0.11 0.10 0.125 -
P/RPS 3.22 4.82 4.10 11.81 4.52 7.05 7.79 -44.54%
P/EPS 31.02 36.43 38.59 197.71 -120.55 71.08 33.17 -4.37%
EY 3.22 2.75 2.59 0.51 -0.83 1.41 3.01 4.60%
DY 6.00 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.26 0.27 0.25 0.28 0.29 0.27 0.33 -14.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 23/11/21 -
Price 0.10 0.11 0.095 0.105 0.105 0.11 0.115 -
P/RPS 3.22 5.30 4.10 11.81 4.31 7.76 7.17 -41.38%
P/EPS 31.02 40.07 38.59 197.71 -115.07 78.18 30.51 1.11%
EY 3.22 2.50 2.59 0.51 -0.87 1.28 3.28 -1.22%
DY 6.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.26 0.29 0.25 0.28 0.28 0.29 0.31 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment