[L&G] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 91.72%
YoY- -23.78%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 132,895 39,543 249,179 156,970 95,287 26,439 192,924 -21.98%
PBT 30,272 2,422 39,693 26,236 14,262 1,609 30,324 -0.11%
Tax -9,757 -1,704 -13,289 -8,554 -5,145 -130 -11,073 -8.08%
NP 20,515 718 26,404 17,682 9,117 1,479 19,251 4.32%
-
NP to SH 20,784 486 26,647 17,061 8,899 1,579 19,672 3.73%
-
Tax Rate 32.23% 70.36% 33.48% 32.60% 36.07% 8.08% 36.52% -
Total Cost 112,380 38,825 222,775 139,288 86,170 24,960 173,673 -25.16%
-
Net Worth 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 0.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 17,838 - - - 14,865 -
Div Payout % - - 66.94% - - - 75.57% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 0.79%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.44% 1.82% 10.60% 11.26% 9.57% 5.59% 9.98% -
ROE 1.84% 0.04% 2.36% 1.53% 0.80% 0.14% 1.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.47 1.33 8.38 5.28 3.20 0.89 6.49 -21.99%
EPS 0.70 0.02 0.90 0.57 0.30 0.05 0.66 3.99%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.3801 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.79%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.47 1.33 8.38 5.28 3.20 0.89 6.49 -21.99%
EPS 0.70 0.02 0.90 0.57 0.30 0.05 0.66 3.99%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.3801 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.13 0.10 0.10 0.10 0.095 0.105 0.11 -
P/RPS 2.91 7.52 1.19 1.89 2.96 11.81 1.70 43.04%
P/EPS 18.60 611.76 11.16 17.43 31.74 197.71 16.62 7.78%
EY 5.38 0.16 8.96 5.74 3.15 0.51 6.02 -7.21%
DY 0.00 0.00 6.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.34 0.26 0.26 0.27 0.25 0.28 0.29 11.17%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 -
Price 0.12 0.135 0.10 0.11 0.095 0.105 0.105 -
P/RPS 2.68 10.15 1.19 2.08 2.96 11.81 1.62 39.83%
P/EPS 17.17 825.87 11.16 19.17 31.74 197.71 15.87 5.38%
EY 5.83 0.12 8.96 5.22 3.15 0.51 6.30 -5.03%
DY 0.00 0.00 6.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.32 0.36 0.26 0.29 0.25 0.28 0.28 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment