[L&G] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 37.14%
YoY- 513.67%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 78,343 30,638 134,892 96,851 66,655 14,703 139,724 -31.97%
PBT 23,865 9,343 37,160 35,779 26,091 5,088 26,812 -7.46%
Tax -5,655 -2,379 -4,038 -6,396 -3,012 244 -5,730 -0.87%
NP 18,210 6,964 33,122 29,383 23,079 5,332 21,082 -9.29%
-
NP to SH 18,202 6,997 30,457 26,762 19,515 5,440 15,340 12.06%
-
Tax Rate 23.70% 25.46% 10.87% 17.88% 11.54% -4.80% 21.37% -
Total Cost 60,133 23,674 101,770 67,468 43,576 9,371 118,642 -36.40%
-
Net Worth 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 2.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 14,865 - - - - -
Div Payout % - - 48.81% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,114,925 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 2.09%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 23.24% 22.73% 24.55% 30.34% 34.62% 36.26% 15.09% -
ROE 1.63% 0.63% 2.74% 2.41% 1.77% 0.50% 1.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.64 1.03 4.54 3.26 2.24 0.49 4.70 -31.89%
EPS 0.61 0.24 1.02 0.90 0.66 0.18 0.52 11.21%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 2.09%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.64 1.03 4.54 3.26 2.24 0.49 4.70 -31.89%
EPS 0.61 0.24 1.02 0.90 0.66 0.18 0.52 11.21%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 2.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.125 0.115 0.12 0.13 0.095 0.085 0.075 -
P/RPS 4.74 11.16 2.64 3.99 4.24 17.19 1.60 106.13%
P/EPS 20.42 48.87 11.71 14.44 14.47 46.46 14.54 25.38%
EY 4.90 2.05 8.54 6.92 6.91 2.15 6.88 -20.23%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.32 0.35 0.26 0.23 0.21 35.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 31/05/21 23/02/21 23/11/20 24/08/20 23/06/20 -
Price 0.115 0.12 0.12 0.115 0.095 0.095 0.095 -
P/RPS 4.36 11.64 2.64 3.53 4.24 19.21 2.02 66.93%
P/EPS 18.78 50.99 11.71 12.78 14.47 51.92 18.41 1.33%
EY 5.32 1.96 8.54 7.83 6.91 1.93 5.43 -1.35%
DY 0.00 0.00 4.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.31 0.26 0.26 0.26 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment