[L&G] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 251.75%
YoY- -60.45%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 96,851 66,655 14,703 139,724 120,307 83,626 44,407 67.78%
PBT 35,779 26,091 5,088 26,812 19,521 15,597 8,415 161.30%
Tax -6,396 -3,012 244 -5,730 -8,078 -5,835 -2,186 103.90%
NP 29,383 23,079 5,332 21,082 11,443 9,762 6,229 179.94%
-
NP to SH 26,762 19,515 5,440 15,340 4,361 4,998 3,258 304.52%
-
Tax Rate 17.88% 11.54% -4.80% 21.37% 41.38% 37.41% 25.98% -
Total Cost 67,468 43,576 9,371 118,642 108,864 73,864 38,178 45.91%
-
Net Worth 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 0.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 0.24%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 30.34% 34.62% 36.26% 15.09% 9.51% 11.67% 14.03% -
ROE 2.41% 1.77% 0.50% 1.42% 0.41% 0.45% 0.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.26 2.24 0.49 4.70 4.05 2.81 1.49 68.13%
EPS 0.90 0.66 0.18 0.52 0.15 0.17 0.11 303.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.25%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.26 2.24 0.49 4.70 4.05 2.81 1.49 68.13%
EPS 0.90 0.66 0.18 0.52 0.15 0.17 0.11 303.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.13 0.095 0.085 0.075 0.135 0.16 0.155 -
P/RPS 3.99 4.24 17.19 1.60 3.34 5.69 10.38 -46.97%
P/EPS 14.44 14.47 46.46 14.54 92.04 95.18 141.45 -78.00%
EY 6.92 6.91 2.15 6.88 1.09 1.05 0.71 353.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.23 0.21 0.37 0.43 0.42 -11.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 -
Price 0.115 0.095 0.095 0.095 0.135 0.14 0.15 -
P/RPS 3.53 4.24 19.21 2.02 3.34 4.98 10.04 -50.02%
P/EPS 12.78 14.47 51.92 18.41 92.04 83.28 136.88 -79.27%
EY 7.83 6.91 1.93 5.43 1.09 1.20 0.73 382.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.26 0.26 0.37 0.38 0.40 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment