[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 175.5%
YoY- -5.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 16,379 93,777 66,387 45,448 24,075 94,376 73,801 -63.44%
PBT 2,232 10,836 8,360 6,363 2,932 10,045 8,972 -60.54%
Tax -405 -2,609 -2,592 -2,096 -1,363 -2,576 -2,493 -70.32%
NP 1,827 8,227 5,768 4,267 1,569 7,469 6,479 -57.09%
-
NP to SH 1,809 8,081 5,648 4,171 1,514 7,406 6,392 -56.99%
-
Tax Rate 18.15% 24.08% 31.00% 32.94% 46.49% 25.64% 27.79% -
Total Cost 14,552 85,550 60,619 41,181 22,506 86,907 67,322 -64.08%
-
Net Worth 163,601 160,400 0 0 0 107,234 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 163,601 160,400 0 0 0 107,234 0 -
NOSH 226,124 225,408 225,019 158,593 157,708 158,608 158,610 26.75%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 11.15% 8.77% 8.69% 9.39% 6.52% 7.91% 8.78% -
ROE 1.11% 5.04% 0.00% 0.00% 0.00% 6.91% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 7.24 41.60 29.50 28.66 15.27 59.50 46.53 -71.16%
EPS 0.80 3.59 2.50 1.85 0.67 3.29 2.84 -57.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.7116 0.00 0.00 0.00 0.6761 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,154
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 3.14 17.97 12.72 8.71 4.61 18.08 14.14 -63.43%
EPS 0.35 1.55 1.08 0.80 0.29 1.42 1.22 -56.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.3073 0.00 0.00 0.00 0.2054 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.67 0.56 0.57 0.48 0.56 0.60 0.60 -
P/RPS 9.25 1.35 1.93 1.67 3.67 1.01 1.29 273.19%
P/EPS 83.75 15.62 22.71 18.25 58.33 12.85 14.89 217.27%
EY 1.19 6.40 4.40 5.48 1.71 7.78 6.72 -68.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.00 0.00 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 13/12/05 -
Price 0.62 0.60 0.57 0.51 0.48 0.55 0.60 -
P/RPS 8.56 1.44 1.93 1.78 3.14 0.92 1.29 254.34%
P/EPS 77.50 16.74 22.71 19.39 50.00 11.78 14.89 201.24%
EY 1.29 5.98 4.40 5.16 2.00 8.49 6.72 -66.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.00 0.00 0.00 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment