[ECOFIRS] QoQ Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 67.32%
YoY- -95.74%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 46,963 23,334 81,201 39,138 10,483 5,132 24,449 54.46%
PBT 16,336 3,423 8,064 1,400 848 727 33,696 -38.25%
Tax -2,320 -1,112 -2,023 0 0 0 -3,252 -20.14%
NP 14,016 2,311 6,041 1,400 848 727 30,444 -40.34%
-
NP to SH 14,081 2,341 6,123 1,449 866 716 30,391 -40.09%
-
Tax Rate 14.20% 32.49% 25.09% 0.00% 0.00% 0.00% 9.65% -
Total Cost 32,947 21,023 75,160 37,738 9,635 4,405 -5,995 -
-
Net Worth 219,532 208,348 198,549 190,647 183,591 181,278 180,784 13.80%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 219,532 208,348 198,549 190,647 183,591 181,278 180,784 13.80%
NOSH 729,585 731,562 704,827 690,000 666,153 650,909 650,770 7.91%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 29.84% 9.90% 7.44% 3.58% 8.09% 14.17% 124.52% -
ROE 6.41% 1.12% 3.08% 0.76% 0.47% 0.39% 16.81% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 6.44 3.19 11.52 5.67 1.57 0.79 3.76 43.10%
EPS 1.93 0.32 0.87 0.21 0.13 0.11 4.67 -44.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.2848 0.2817 0.2763 0.2756 0.2785 0.2778 5.46%
Adjusted Per Share Value based on latest NOSH - 728,750
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 3.89 1.93 6.72 3.24 0.87 0.42 2.02 54.72%
EPS 1.17 0.19 0.51 0.12 0.07 0.06 2.52 -40.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1725 0.1644 0.1578 0.152 0.1501 0.1497 13.77%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.255 0.27 0.315 0.36 0.325 0.39 0.29 -
P/RPS 3.96 8.46 2.73 6.35 20.65 49.47 7.72 -35.89%
P/EPS 13.21 84.38 36.26 171.43 250.00 354.55 6.21 65.32%
EY 7.57 1.19 2.76 0.58 0.40 0.28 16.10 -39.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 1.12 1.30 1.18 1.40 1.04 -12.57%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 21/01/16 30/10/15 28/07/15 28/04/15 27/01/15 30/10/14 23/07/14 -
Price 0.245 0.28 0.28 0.345 0.31 0.325 0.31 -
P/RPS 3.81 8.78 2.43 6.08 19.70 41.22 8.25 -40.22%
P/EPS 12.69 87.50 32.23 164.29 238.46 295.45 6.64 53.94%
EY 7.88 1.14 3.10 0.61 0.42 0.34 15.06 -35.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.99 1.25 1.12 1.17 1.12 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment