[MFLOUR] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 83.43%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 588,396 431,519 295,943 132,128 562,020 407,609 34.06%
PBT 57,105 42,223 30,152 13,234 7,815 8,984 338.03%
Tax -4,552 -4,971 -4,335 -1,513 -1,425 -2,446 64.22%
NP 52,553 37,252 25,817 11,721 6,390 6,538 428.36%
-
NP to SH 52,553 37,252 25,817 11,721 6,390 6,538 428.36%
-
Tax Rate 7.97% 11.77% 14.38% 11.43% 18.23% 27.23% -
Total Cost 535,843 394,267 270,126 120,407 555,630 401,071 26.03%
-
Net Worth 258,771 253,716 0 0 546,172 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 8,401 - - - - - -
Div Payout % 15.99% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 258,771 253,716 0 0 546,172 0 -
NOSH 84,016 84,012 84,012 84,021 215,878 84,035 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.93% 8.63% 8.72% 8.87% 1.14% 1.60% -
ROE 20.31% 14.68% 0.00% 0.00% 1.17% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 700.33 513.64 352.26 157.25 260.34 485.04 34.09%
EPS 62.55 44.34 30.73 13.95 2.96 7.78 428.45%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.02 0.00 0.00 2.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,021
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 47.48 34.82 23.88 10.66 45.36 32.89 34.07%
EPS 4.24 3.01 2.08 0.95 0.52 0.53 426.36%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.2047 0.00 0.00 0.4408 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 20/03/00 24/11/99 - - - - -
Price 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.48 0.00 0.00 0.00 0.00 0.00 -
EY 40.36 0.00 0.00 0.00 0.00 0.00 -
DY 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment