[MUIPROP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 155.73%
YoY- 483.7%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 58,133 45,953 20,309 57,474 43,371 27,713 12,279 181.68%
PBT 13,494 12,450 7,206 27,331 14,422 11,097 5,263 87.22%
Tax -3,474 -3,632 -1,500 -4,643 -3,402 -2,428 -250 477.07%
NP 10,020 8,818 5,706 22,688 11,020 8,669 5,013 58.60%
-
NP to SH 3,912 3,969 3,361 17,085 6,681 5,613 3,422 9.32%
-
Tax Rate 25.74% 29.17% 20.82% 16.99% 23.59% 21.88% 4.75% -
Total Cost 48,113 37,135 14,603 34,786 32,351 19,044 7,266 252.21%
-
Net Worth 276,435 276,213 273,990 271,693 261,394 260,727 262,432 3.52%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 276,435 276,213 273,990 271,693 261,394 260,727 262,432 3.52%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.24% 19.19% 28.10% 39.48% 25.41% 31.28% 40.83% -
ROE 1.42% 1.44% 1.23% 6.29% 2.56% 2.15% 1.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.85 6.20 2.74 7.76 5.85 3.74 1.66 181.46%
EPS 0.53 0.54 0.45 2.31 0.90 0.76 0.46 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3731 0.3728 0.3698 0.3667 0.3528 0.3519 0.3542 3.52%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.61 6.01 2.66 7.52 5.68 3.63 1.61 181.38%
EPS 0.51 0.52 0.44 2.24 0.87 0.73 0.45 8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3618 0.3615 0.3586 0.3556 0.3421 0.3412 0.3435 3.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.185 0.17 0.205 0.17 0.225 0.275 -
P/RPS 2.55 2.98 6.20 2.64 2.90 6.02 16.59 -71.27%
P/EPS 37.88 34.53 37.48 8.89 18.85 29.70 59.54 -26.00%
EY 2.64 2.90 2.67 11.25 5.30 3.37 1.68 35.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.46 0.56 0.48 0.64 0.78 -21.72%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/06/20 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 -
Price 0.19 0.23 0.18 0.175 0.185 0.195 0.23 -
P/RPS 2.42 3.71 6.57 2.26 3.16 5.21 13.88 -68.75%
P/EPS 35.99 42.94 39.68 7.59 20.52 25.74 49.80 -19.45%
EY 2.78 2.33 2.52 13.18 4.87 3.89 2.01 24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.49 0.48 0.52 0.55 0.65 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment