[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 19.03%
YoY- 219.05%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 45,953 20,309 57,474 43,371 27,713 12,279 41,303 7.35%
PBT 12,450 7,206 27,331 14,422 11,097 5,263 10,065 15.18%
Tax -3,632 -1,500 -4,643 -3,402 -2,428 -250 -3,284 6.92%
NP 8,818 5,706 22,688 11,020 8,669 5,013 6,781 19.08%
-
NP to SH 3,969 3,361 17,085 6,681 5,613 3,422 2,927 22.44%
-
Tax Rate 29.17% 20.82% 16.99% 23.59% 21.88% 4.75% 32.63% -
Total Cost 37,135 14,603 34,786 32,351 19,044 7,266 34,522 4.97%
-
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 276,213 273,990 271,693 261,394 260,727 262,432 252,059 6.27%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.19% 28.10% 39.48% 25.41% 31.28% 40.83% 16.42% -
ROE 1.44% 1.23% 6.29% 2.56% 2.15% 1.30% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.20 2.74 7.76 5.85 3.74 1.66 5.57 7.38%
EPS 0.54 0.45 2.31 0.90 0.76 0.46 0.40 22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3698 0.3667 0.3528 0.3519 0.3542 0.3402 6.27%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.01 2.66 7.52 5.68 3.63 1.61 5.41 7.24%
EPS 0.52 0.44 2.24 0.87 0.73 0.45 0.38 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3615 0.3586 0.3556 0.3421 0.3412 0.3435 0.3299 6.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.17 0.205 0.17 0.225 0.275 0.26 -
P/RPS 2.98 6.20 2.64 2.90 6.02 16.59 4.66 -25.71%
P/EPS 34.53 37.48 8.89 18.85 29.70 59.54 65.81 -34.87%
EY 2.90 2.67 11.25 5.30 3.37 1.68 1.52 53.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.56 0.48 0.64 0.78 0.76 -24.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 21/11/18 28/08/18 -
Price 0.23 0.18 0.175 0.185 0.195 0.23 0.255 -
P/RPS 3.71 6.57 2.26 3.16 5.21 13.88 4.57 -12.94%
P/EPS 42.94 39.68 7.59 20.52 25.74 49.80 64.55 -23.73%
EY 2.33 2.52 13.18 4.87 3.89 2.01 1.55 31.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.49 0.48 0.52 0.55 0.65 0.75 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment