[MUIPROP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 35.0%
YoY- 58.5%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,294 76,500 57,075 33,514 15,695 76,685 58,133 -53.70%
PBT 2,708 21,285 15,704 11,813 7,172 25,821 13,494 -65.68%
Tax -1,332 -6,637 -4,780 -1,950 -621 -4,947 -3,474 -47.19%
NP 1,376 14,648 10,924 9,863 6,551 20,874 10,020 -73.35%
-
NP to SH -457 7,671 5,530 6,291 4,660 12,725 3,912 -
-
Tax Rate 49.19% 31.18% 30.44% 16.51% 8.66% 19.16% 25.74% -
Total Cost 16,918 61,852 46,151 23,651 9,144 55,811 48,113 -50.14%
-
Net Worth 288,231 290,809 291,698 289,771 288,660 282,807 276,435 2.82%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 3,334 - - - - - -
Div Payout % - 43.46% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 288,231 290,809 291,698 289,771 288,660 282,807 276,435 2.82%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.52% 19.15% 19.14% 29.43% 41.74% 27.22% 17.24% -
ROE -0.16% 2.64% 1.90% 2.17% 1.61% 4.50% 1.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.47 10.33 7.70 4.52 2.12 10.35 7.85 -53.70%
EPS -0.06 1.04 0.75 0.85 0.63 1.72 0.53 -
DPS 0.00 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.3925 0.3937 0.3911 0.3896 0.3817 0.3731 2.88%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.39 10.01 7.47 4.39 2.05 10.04 7.61 -53.76%
EPS -0.06 1.00 0.72 0.82 0.61 1.67 0.51 -
DPS 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3772 0.3806 0.3818 0.3793 0.3778 0.3701 0.3618 2.81%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.19 0.20 0.215 0.225 0.225 0.175 0.20 -
P/RPS 7.69 1.94 2.79 4.97 10.62 1.69 2.55 108.59%
P/EPS -307.74 19.32 28.81 26.50 35.77 10.19 37.88 -
EY -0.32 5.18 3.47 3.77 2.80 9.81 2.64 -
DY 0.00 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.55 0.58 0.58 0.46 0.54 -6.26%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 20/09/21 27/05/21 24/02/21 24/11/20 26/08/20 11/06/20 -
Price 0.18 0.19 0.225 0.20 0.22 0.34 0.19 -
P/RPS 7.28 1.84 2.92 4.42 10.39 3.29 2.42 108.25%
P/EPS -291.54 18.35 30.15 23.55 34.98 19.80 35.99 -
EY -0.34 5.45 3.32 4.25 2.86 5.05 2.78 -
DY 0.00 2.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.57 0.51 0.56 0.89 0.51 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment