[MUIPROP] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -20.65%
YoY- 219.05%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 97,669 76,100 77,510 57,828 35,634 35,560 0 -
PBT 24,760 20,938 17,992 19,229 9,130 5,118 0 -
Tax -6,320 -6,373 -4,632 -4,536 -3,008 -3,186 0 -
NP 18,440 14,565 13,360 14,693 6,122 1,932 0 -
-
NP to SH 8,905 7,373 5,216 8,908 2,792 -465 0 -
-
Tax Rate 25.53% 30.44% 25.74% 23.59% 32.95% 62.25% - -
Total Cost 79,229 61,534 64,150 43,134 29,512 33,628 0 -
-
Net Worth 293,920 291,698 276,435 261,394 247,465 333,411 288,959 0.28%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 293,920 291,698 276,435 261,394 247,465 333,411 288,959 0.28%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 687,999 1.76%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.88% 19.14% 17.24% 25.41% 17.18% 5.43% 0.00% -
ROE 3.03% 2.53% 1.89% 3.41% 1.13% -0.14% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.18 10.27 10.46 7.80 4.81 4.80 0.00 -
EPS 1.20 1.00 0.71 1.20 0.37 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3967 0.3937 0.3731 0.3528 0.334 0.45 0.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.78 9.96 10.14 7.57 4.66 4.65 0.00 -
EPS 1.17 0.97 0.68 1.17 0.37 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3847 0.3818 0.3618 0.3421 0.3239 0.4364 0.3782 0.28%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.17 0.215 0.20 0.17 0.24 0.315 0.295 -
P/RPS 1.29 2.09 1.91 2.18 4.99 6.56 0.00 -
P/EPS 14.14 21.60 28.41 14.14 63.69 -501.55 0.00 -
EY 7.07 4.63 3.52 7.07 1.57 -0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.54 0.48 0.72 0.70 0.70 -7.79%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 11/06/20 30/05/19 24/05/18 30/05/17 31/05/16 -
Price 0.17 0.225 0.19 0.185 0.285 0.31 0.31 -
P/RPS 1.29 2.19 1.82 2.37 5.93 6.46 0.00 -
P/EPS 14.14 22.61 26.99 15.39 75.63 -493.59 0.00 -
EY 7.07 4.42 3.71 6.50 1.32 -0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.51 0.52 0.85 0.69 0.74 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment