[MAXIM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 86.91%
YoY- -23.06%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 51,784 40,700 30,787 15,394 56,693 40,661 26,627 55.61%
PBT -18,199 -12,289 -7,520 -3,692 -33,238 -16,848 -10,947 40.20%
Tax 18,199 12,289 7,520 3,692 33,238 16,848 10,947 40.20%
NP 0 0 0 0 0 0 0 -
-
NP to SH -19,415 -13,736 -8,610 -4,237 -32,375 -15,813 -10,229 53.11%
-
Tax Rate - - - - - - - -
Total Cost 51,784 40,700 30,787 15,394 56,693 40,661 26,627 55.61%
-
Net Worth 199,779 208,522 214,146 220,677 226,223 244,974 252,690 -14.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 199,779 208,522 214,146 220,677 226,223 244,974 252,690 -14.46%
NOSH 110,375 110,329 110,384 110,338 110,352 110,348 110,345 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.72% -6.59% -4.02% -1.92% -14.31% -6.45% -4.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.92 36.89 27.89 13.95 51.37 36.85 24.13 55.59%
EPS -17.59 -12.45 -7.80 -3.84 -29.33 -14.33 -9.27 53.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.89 1.94 2.00 2.05 2.22 2.29 -14.47%
Adjusted Per Share Value based on latest NOSH - 110,338
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.04 5.54 4.19 2.09 7.71 5.53 3.62 55.61%
EPS -2.64 -1.87 -1.17 -0.58 -4.40 -2.15 -1.39 53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2836 0.2912 0.3001 0.3077 0.3332 0.3437 -14.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.35 0.38 0.44 0.46 0.87 1.33 -
P/RPS 0.85 0.95 1.36 3.15 0.90 2.36 5.51 -71.13%
P/EPS -2.27 -2.81 -4.87 -11.46 -1.57 -6.07 -14.35 -70.65%
EY -43.98 -35.57 -20.53 -8.73 -63.78 -16.47 -6.97 240.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.20 0.22 0.22 0.39 0.58 -47.50%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 10/01/02 27/08/01 25/05/01 23/02/01 27/11/00 28/08/00 -
Price 0.34 0.44 0.45 0.40 0.55 0.82 1.08 -
P/RPS 0.72 1.19 1.61 2.87 1.07 2.23 4.48 -70.34%
P/EPS -1.93 -3.53 -5.77 -10.42 -1.87 -5.72 -11.65 -69.73%
EY -51.74 -28.30 -17.33 -9.60 -53.34 -17.48 -8.58 230.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.23 0.20 0.27 0.37 0.47 -45.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment