[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 222.8%
YoY- 202.56%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 182,069 92,352 254,173 192,508 121,401 54,586 195,153 -4.51%
PBT 19,399 8,479 25,647 18,976 12,149 3,766 19,068 1.15%
Tax -6,524 -5,303 1,001 3,832 -5,071 -1,867 -6,984 -4.43%
NP 12,875 3,176 26,648 22,808 7,078 1,899 12,084 4.31%
-
NP to SH 12,909 3,165 26,648 22,783 7,058 1,892 12,084 4.49%
-
Tax Rate 33.63% 62.54% -3.90% -20.19% 41.74% 49.58% 36.63% -
Total Cost 169,194 89,176 227,525 169,700 114,323 52,687 183,069 -5.11%
-
Net Worth 223,118 213,637 89,762 118,282 77,371 74,196 98,145 72.80%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 223,118 213,637 89,762 118,282 77,371 74,196 98,145 72.80%
NOSH 796,851 791,249 390,273 369,632 368,434 370,980 363,499 68.67%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.07% 3.44% 10.48% 11.85% 5.83% 3.48% 6.19% -
ROE 5.79% 1.48% 29.69% 19.26% 9.12% 2.55% 12.31% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 22.85 11.67 65.13 52.08 32.95 14.71 53.69 -43.39%
EPS 1.62 0.40 6.82 6.17 1.92 0.52 3.33 -38.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.23 0.32 0.21 0.20 0.27 2.45%
Adjusted Per Share Value based on latest NOSH - 369,324
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 12.39 6.29 17.30 13.10 8.26 3.72 13.28 -4.51%
EPS 0.88 0.22 1.81 1.55 0.48 0.13 0.82 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1519 0.1454 0.0611 0.0805 0.0527 0.0505 0.0668 72.83%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.14 0.15 0.14 0.10 0.12 0.12 0.14 -
P/RPS 0.61 1.29 0.21 0.19 0.36 0.82 0.26 76.47%
P/EPS 8.64 37.50 2.05 1.62 6.26 23.53 4.21 61.42%
EY 11.57 2.67 48.77 61.64 15.96 4.25 23.75 -38.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.61 0.31 0.57 0.60 0.52 -2.57%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 31/05/06 27/02/06 28/11/05 25/08/05 27/05/05 -
Price 0.16 0.14 0.14 0.13 0.10 0.12 0.12 -
P/RPS 0.70 1.20 0.21 0.25 0.30 0.82 0.22 116.17%
P/EPS 9.88 35.00 2.05 2.11 5.22 23.53 3.61 95.53%
EY 10.13 2.86 48.77 47.41 19.16 4.25 27.70 -48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.61 0.41 0.48 0.60 0.44 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment