[ASIAPAC] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 207.87%
YoY- 84.41%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 19,933 23,292 40,105 89,717 66,815 45,641 12,062 8.72%
PBT 3,210 121 5,856 10,920 8,501 5,089 893 23.74%
Tax -1,059 -1,274 -718 -1,221 -3,204 -2,290 -3 165.60%
NP 2,151 -1,153 5,138 9,699 5,297 2,799 890 15.82%
-
NP to SH 2,153 -1,151 5,137 9,744 5,284 2,799 890 15.84%
-
Tax Rate 32.99% 1,052.89% 12.26% 11.18% 37.69% 45.00% 0.34% -
Total Cost 17,782 24,445 34,967 80,018 61,518 42,842 11,172 8.04%
-
Net Worth 283,804 268,566 247,337 223,632 77,185 69,244 131,720 13.63%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 283,804 268,566 247,337 223,632 77,185 69,244 131,720 13.63%
NOSH 978,636 959,166 951,296 798,688 367,551 364,444 356,000 18.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.79% -4.95% 12.81% 10.81% 7.93% 6.13% 7.38% -
ROE 0.76% -0.43% 2.08% 4.36% 6.85% 4.04% 0.68% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.04 2.43 4.22 11.23 18.18 12.52 3.39 -8.10%
EPS 0.22 -0.12 0.54 1.22 1.44 0.45 0.25 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.28 0.21 0.19 0.37 -3.97%
Adjusted Per Share Value based on latest NOSH - 798,688
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.36 1.59 2.73 6.11 4.55 3.11 0.82 8.78%
EPS 0.15 -0.08 0.35 0.66 0.36 0.19 0.06 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1932 0.1828 0.1683 0.1522 0.0525 0.0471 0.0896 13.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.10 0.09 0.25 0.14 0.12 0.15 0.14 -
P/RPS 4.91 3.71 5.93 1.25 0.66 1.20 4.13 2.92%
P/EPS 45.45 -75.00 46.30 11.48 8.35 19.53 56.00 -3.41%
EY 2.20 -1.33 2.16 8.71 11.98 5.12 1.79 3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.96 0.50 0.57 0.79 0.38 -1.83%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 -
Price 0.09 0.08 0.22 0.16 0.10 0.19 0.19 -
P/RPS 4.42 3.29 5.22 1.42 0.55 1.52 5.61 -3.89%
P/EPS 40.91 -66.67 40.74 13.11 6.96 24.74 76.00 -9.79%
EY 2.44 -1.50 2.45 7.63 14.38 4.04 1.32 10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.85 0.57 0.48 1.00 0.51 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment