[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -88.12%
YoY- 67.28%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 332,650 256,349 182,069 92,352 254,173 192,508 121,401 95.93%
PBT 36,983 28,378 19,399 8,479 25,647 18,976 12,149 110.18%
Tax -11,807 -7,416 -6,524 -5,303 1,001 3,832 -5,071 75.76%
NP 25,176 20,962 12,875 3,176 26,648 22,808 7,078 133.19%
-
NP to SH 25,176 20,992 12,909 3,165 26,648 22,783 7,058 133.63%
-
Tax Rate 31.93% 26.13% 33.63% 62.54% -3.90% -20.19% 41.74% -
Total Cost 307,474 235,387 169,194 89,176 227,525 169,700 114,323 93.51%
-
Net Worth 239,012 239,452 223,118 213,637 89,762 118,282 77,371 112.25%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 239,012 239,452 223,118 213,637 89,762 118,282 77,371 112.25%
NOSH 796,708 798,174 796,851 791,249 390,273 369,632 368,434 67.30%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.57% 8.18% 7.07% 3.44% 10.48% 11.85% 5.83% -
ROE 10.53% 8.77% 5.79% 1.48% 29.69% 19.26% 9.12% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 41.75 32.12 22.85 11.67 65.13 52.08 32.95 17.11%
EPS 3.16 2.63 1.62 0.40 6.82 6.17 1.92 39.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.28 0.27 0.23 0.32 0.21 26.87%
Adjusted Per Share Value based on latest NOSH - 818,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 22.34 17.22 12.23 6.20 17.07 12.93 8.15 95.98%
EPS 1.69 1.41 0.87 0.21 1.79 1.53 0.47 134.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1605 0.1608 0.1499 0.1435 0.0603 0.0794 0.052 112.13%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.31 0.16 0.14 0.15 0.14 0.10 0.12 -
P/RPS 0.74 0.50 0.61 1.29 0.21 0.19 0.36 61.73%
P/EPS 9.81 6.08 8.64 37.50 2.05 1.62 6.26 34.95%
EY 10.19 16.44 11.57 2.67 48.77 61.64 15.96 -25.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.53 0.50 0.56 0.61 0.31 0.57 48.41%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 27/11/06 28/08/06 31/05/06 27/02/06 28/11/05 -
Price 0.25 0.28 0.16 0.14 0.14 0.13 0.10 -
P/RPS 0.60 0.87 0.70 1.20 0.21 0.25 0.30 58.80%
P/EPS 7.91 10.65 9.88 35.00 2.05 2.11 5.22 31.96%
EY 12.64 9.39 10.13 2.86 48.77 47.41 19.16 -24.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.57 0.52 0.61 0.41 0.48 44.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment