[ASIAPAC] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 16.96%
YoY- 120.52%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 256,349 182,069 92,352 254,173 192,508 121,401 54,586 179.64%
PBT 28,378 19,399 8,479 25,647 18,976 12,149 3,766 282.94%
Tax -7,416 -6,524 -5,303 1,001 3,832 -5,071 -1,867 150.18%
NP 20,962 12,875 3,176 26,648 22,808 7,078 1,899 393.59%
-
NP to SH 20,992 12,909 3,165 26,648 22,783 7,058 1,892 395.28%
-
Tax Rate 26.13% 33.63% 62.54% -3.90% -20.19% 41.74% 49.58% -
Total Cost 235,387 169,194 89,176 227,525 169,700 114,323 52,687 170.52%
-
Net Worth 239,452 223,118 213,637 89,762 118,282 77,371 74,196 117.92%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 239,452 223,118 213,637 89,762 118,282 77,371 74,196 117.92%
NOSH 798,174 796,851 791,249 390,273 369,632 368,434 370,980 66.42%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 8.18% 7.07% 3.44% 10.48% 11.85% 5.83% 3.48% -
ROE 8.77% 5.79% 1.48% 29.69% 19.26% 9.12% 2.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 32.12 22.85 11.67 65.13 52.08 32.95 14.71 68.07%
EPS 2.63 1.62 0.40 6.82 6.17 1.92 0.52 193.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.23 0.32 0.21 0.20 30.94%
Adjusted Per Share Value based on latest NOSH - 453,448
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.22 12.23 6.20 17.07 12.93 8.15 3.67 179.48%
EPS 1.41 0.87 0.21 1.79 1.53 0.47 0.13 387.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1608 0.1499 0.1435 0.0603 0.0794 0.052 0.0498 117.99%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.16 0.14 0.15 0.14 0.10 0.12 0.12 -
P/RPS 0.50 0.61 1.29 0.21 0.19 0.36 0.82 -28.02%
P/EPS 6.08 8.64 37.50 2.05 1.62 6.26 23.53 -59.33%
EY 16.44 11.57 2.67 48.77 61.64 15.96 4.25 145.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.56 0.61 0.31 0.57 0.60 -7.91%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 28/08/06 31/05/06 27/02/06 28/11/05 25/08/05 -
Price 0.28 0.16 0.14 0.14 0.13 0.10 0.12 -
P/RPS 0.87 0.70 1.20 0.21 0.25 0.30 0.82 4.01%
P/EPS 10.65 9.88 35.00 2.05 2.11 5.22 23.53 -40.96%
EY 9.39 10.13 2.86 48.77 47.41 19.16 4.25 69.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.52 0.61 0.41 0.48 0.60 33.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment