[ASIAPAC] YoY Quarter Result on 30-Sep-2005 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 179.28%
YoY- 88.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 23,292 40,105 89,717 66,815 45,641 12,062 15,140 7.43%
PBT 121 5,856 10,920 8,501 5,089 893 -16,145 -
Tax -1,274 -718 -1,221 -3,204 -2,290 -3 699 -
NP -1,153 5,138 9,699 5,297 2,799 890 -15,446 -35.08%
-
NP to SH -1,151 5,137 9,744 5,284 2,799 890 -15,446 -35.10%
-
Tax Rate 1,052.89% 12.26% 11.18% 37.69% 45.00% 0.34% - -
Total Cost 24,445 34,967 80,018 61,518 42,842 11,172 30,586 -3.66%
-
Net Worth 268,566 247,337 223,632 77,185 69,244 131,720 3,502 105.98%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 268,566 247,337 223,632 77,185 69,244 131,720 3,502 105.98%
NOSH 959,166 951,296 798,688 367,551 364,444 356,000 350,249 18.26%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -4.95% 12.81% 10.81% 7.93% 6.13% 7.38% -102.02% -
ROE -0.43% 2.08% 4.36% 6.85% 4.04% 0.68% -441.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.43 4.22 11.23 18.18 12.52 3.39 4.32 -9.13%
EPS -0.12 0.54 1.22 1.44 0.45 0.25 -4.41 -45.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.28 0.21 0.19 0.37 0.01 74.16%
Adjusted Per Share Value based on latest NOSH - 367,551
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.56 2.69 6.03 4.49 3.07 0.81 1.02 7.33%
EPS -0.08 0.35 0.65 0.35 0.19 0.06 -1.04 -34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1661 0.1502 0.0518 0.0465 0.0885 0.0024 105.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.09 0.25 0.14 0.12 0.15 0.14 0.17 -
P/RPS 3.71 5.93 1.25 0.66 1.20 4.13 3.93 -0.95%
P/EPS -75.00 46.30 11.48 8.35 19.53 56.00 -3.85 63.95%
EY -1.33 2.16 8.71 11.98 5.12 1.79 -25.94 -39.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.96 0.50 0.57 0.79 0.38 17.00 -48.39%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 29/11/02 -
Price 0.08 0.22 0.16 0.10 0.19 0.19 0.16 -
P/RPS 3.29 5.22 1.42 0.55 1.52 5.61 3.70 -1.93%
P/EPS -66.67 40.74 13.11 6.96 24.74 76.00 -3.63 62.35%
EY -1.50 2.45 7.63 14.38 4.04 1.32 -27.56 -38.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.85 0.57 0.48 1.00 0.51 16.00 -48.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment