[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 2250.32%
YoY- 927.45%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 35,983 27,222 18,415 9,285 39,844 28,204 18,261 57.10%
PBT -15,167 2,864 3,061 3,350 -684 -2,013 -1,652 337.86%
Tax -371 -2 0 0 362 97 384 -
NP -15,538 2,862 3,061 3,350 -322 -1,916 -1,268 430.70%
-
NP to SH -15,590 2,911 3,117 3,376 -157 -1,834 -1,258 434.70%
-
Tax Rate - 0.07% 0.00% 0.00% - - - -
Total Cost 51,521 24,360 15,354 5,935 40,166 30,120 19,529 90.81%
-
Net Worth 171,479 178,407 181,061 180,205 172,699 174,229 173,832 -0.90%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 171,479 178,407 181,061 180,205 172,699 174,229 173,832 -0.90%
NOSH 228,638 228,728 229,191 228,108 224,285 229,249 228,727 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -43.18% 10.51% 16.62% 36.08% -0.81% -6.79% -6.94% -
ROE -9.09% 1.63% 1.72% 1.87% -0.09% -1.05% -0.72% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.74 11.90 8.03 4.07 17.76 12.30 7.98 57.21%
EPS -6.82 1.27 1.36 1.48 -0.07 -0.80 -0.55 434.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.79 0.79 0.77 0.76 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 228,108
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.73 11.90 8.05 4.06 17.42 12.33 7.98 57.14%
EPS -6.82 1.27 1.36 1.48 -0.07 -0.80 -0.55 434.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7497 0.78 0.7916 0.7879 0.755 0.7617 0.76 -0.90%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.45 0.47 0.61 0.595 0.75 0.56 -
P/RPS 2.61 3.78 5.85 14.99 3.35 6.10 7.01 -48.21%
P/EPS -6.01 35.36 34.56 41.22 -850.00 -93.75 -101.82 -84.81%
EY -16.63 2.83 2.89 2.43 -0.12 -1.07 -0.98 559.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.59 0.77 0.77 0.99 0.74 -17.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 19/11/10 -
Price 0.32 0.43 0.48 0.48 0.65 0.63 0.73 -
P/RPS 2.03 3.61 5.97 11.79 3.66 5.12 9.14 -63.29%
P/EPS -4.69 33.79 35.29 32.43 -928.57 -78.75 -132.73 -89.21%
EY -21.31 2.96 2.83 3.08 -0.11 -1.27 -0.75 829.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.61 0.61 0.84 0.83 0.96 -41.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment