[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 12.3%
YoY- 29.46%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 57,764 69,494 81,848 83,748 77,056 74,280 72,884 -14.39%
PBT 2,864 -91,557 9,496 9,734 9,208 4,511 9,392 -54.79%
Tax -1,736 -1,115 -1,898 -1,724 -2,016 -2,025 -1,969 -8.07%
NP 1,128 -92,672 7,597 8,010 7,192 2,486 7,422 -71.61%
-
NP to SH 68 -92,965 7,220 7,488 6,668 2,059 6,946 -95.46%
-
Tax Rate 60.61% - 19.99% 17.71% 21.89% 44.89% 20.96% -
Total Cost 56,636 162,166 74,250 75,738 69,864 71,794 65,461 -9.22%
-
Net Worth 137,700 186,815 284,384 284,700 279,125 278,521 287,716 -38.89%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 137,700 186,815 284,384 284,700 279,125 278,521 287,716 -38.89%
NOSH 170,000 194,599 194,784 195,000 193,837 194,770 194,402 -8.57%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.95% -133.35% 9.28% 9.56% 9.33% 3.35% 10.18% -
ROE 0.05% -49.76% 2.54% 2.63% 2.39% 0.74% 2.41% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 33.98 35.71 42.02 42.95 39.75 38.14 37.49 -6.36%
EPS 0.04 -48.00 3.71 3.84 3.44 1.06 3.57 -95.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.96 1.46 1.46 1.44 1.43 1.48 -33.16%
Adjusted Per Share Value based on latest NOSH - 194,112
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 25.25 30.38 35.78 36.61 33.69 32.48 31.86 -14.39%
EPS 0.03 -40.64 3.16 3.27 2.92 0.90 3.04 -95.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.8168 1.2433 1.2447 1.2203 1.2177 1.2579 -38.89%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.37 0.47 0.37 0.30 0.35 0.38 0.36 -
P/RPS 1.09 1.32 0.88 0.70 0.88 1.00 0.96 8.86%
P/EPS 925.00 -0.98 9.98 7.81 10.17 35.95 10.07 1952.75%
EY 0.11 -101.64 10.02 12.80 9.83 2.78 9.93 -95.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.25 0.21 0.24 0.27 0.24 54.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 30/05/06 23/02/06 -
Price 0.37 0.43 0.43 0.32 0.30 0.34 0.37 -
P/RPS 1.09 1.20 1.02 0.75 0.75 0.89 0.99 6.64%
P/EPS 925.00 -0.90 11.60 8.33 8.72 32.16 10.35 1915.46%
EY 0.11 -111.10 8.62 12.00 11.47 3.11 9.66 -94.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.29 0.22 0.21 0.24 0.25 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment