[MEDIA] QoQ Cumulative Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 112,537 58,627 210,958 0 115,121 0 266,261 0.87%
PBT -6,488 -5,336 -297,439 0 -31,980 0 -168,838 3.36%
Tax 6,488 5,336 297,439 0 31,980 0 168,838 3.36%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,188 -5,187 -268,256 0 -31,796 0 -170,378 3.42%
-
Tax Rate - - - - - - - -
Total Cost 112,537 58,627 210,958 0 115,121 0 266,261 0.87%
-
Net Worth -187,187 -209,209 -200,526 0 0 0 63,039 -
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth -187,187 -209,209 -200,526 0 0 0 63,039 -
NOSH 154,700 172,900 170,269 167,347 167,347 170,378 170,378 0.09%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -270.27% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 72.75 33.91 123.90 0.00 68.79 0.00 156.28 0.77%
EPS -4.00 -3.00 -157.50 0.00 -19.00 0.00 -100.00 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.21 -1.21 -1.1777 0.00 0.00 0.00 0.37 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 10.15 5.29 19.02 0.00 10.38 0.00 24.00 0.87%
EPS -0.56 -0.47 -24.18 0.00 -2.87 0.00 -15.36 3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1688 -0.1886 -0.1808 0.00 0.00 0.00 0.0568 -
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 10.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -267.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 28/04/00 10/02/00 29/10/99 - - - - -
Price 8.25 11.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.34 32.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -206.25 -366.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.48 -0.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment