[MEDIA] QoQ Cumulative Quarter Result on 30-Nov-2001 [#1]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 45.72%
YoY- 73.18%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 244,361 176,245 117,103 64,890 240,734 180,490 125,062 56.10%
PBT -7,164 -9,249 -4,847 635 -1,802 -8,485 -6,661 4.95%
Tax 7,164 -1,925 -1,944 -1,992 1,802 8,485 6,661 4.95%
NP 0 -11,174 -6,791 -1,357 0 0 0 -
-
NP to SH -16,898 -11,174 -6,791 -1,357 -2,500 -8,580 -6,792 83.30%
-
Tax Rate - - - 313.70% - - - -
Total Cost 244,361 187,419 123,894 66,247 240,734 180,490 125,062 56.10%
-
Net Worth -395,195 -390,067 -384,653 -378,263 -382,575 -381,333 -383,007 2.10%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth -395,195 -390,067 -384,653 -378,263 -382,575 -381,333 -383,007 2.10%
NOSH 170,342 170,335 170,200 169,624 170,792 170,238 170,225 0.04%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% -6.34% -5.80% -2.09% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 143.45 103.47 68.80 38.25 140.95 106.02 73.47 56.02%
EPS -9.92 -6.56 -3.99 -0.80 -1.47 -5.04 -3.99 83.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.32 -2.29 -2.26 -2.23 -2.24 -2.24 -2.25 2.05%
Adjusted Per Share Value based on latest NOSH - 169,624
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 22.35 16.12 10.71 5.93 22.01 16.51 11.44 56.08%
EPS -1.55 -1.02 -0.62 -0.12 -0.23 -0.78 -0.62 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3614 -0.3567 -0.3518 -0.3459 -0.3499 -0.3487 -0.3502 2.11%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.75 1.15 1.10 1.36 2.15 1.35 1.86 -
P/RPS 0.00 1.11 1.60 3.56 1.53 1.27 2.53 -
P/EPS -21,292.84 -17.53 -27.57 -170.00 -146.88 -26.79 -46.62 5764.93%
EY 0.00 -5.70 -3.63 -0.59 -0.68 -3.73 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.77 0.98 1.20 1.44 0.95 2.26 1.25 -
P/RPS 0.00 0.95 1.74 3.76 0.67 2.13 1.70 -
P/EPS -21,860.65 -14.94 -30.08 -180.00 -64.90 -44.84 -31.33 7673.59%
EY 0.00 -6.69 -3.32 -0.56 -1.54 -2.23 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment