[MEDIA] YoY TTM Result on 30-Nov-2001 [#1]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 148.18%
YoY- 100.84%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Revenue 344,932 147,266 57,433 239,896 228,674 104,014 -1.25%
PBT 47,927 11,284 -12,741 3,820 -129,694 -251,210 -
Tax -12,026 -1,636 40 903 129,694 251,210 -
NP 35,901 9,648 -12,701 4,723 0 0 -100.00%
-
NP to SH 35,901 9,648 -12,701 1,204 -143,916 -222,138 -
-
Tax Rate 25.09% 14.50% - -23.64% - - -
Total Cost 309,031 137,618 70,134 235,173 228,674 104,014 -1.14%
-
Net Worth 236,701 209,934 0 -378,263 -379,789 -209,209 -
Dividend
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 236,701 209,934 0 -378,263 -379,789 -209,209 -
NOSH 539,183 539,538 170,254 169,624 170,370 172,900 -1.19%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 10.41% 6.55% -22.11% 1.97% 0.00% 0.00% -
ROE 15.17% 4.60% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
RPS 63.97 27.29 33.73 141.43 134.22 60.16 -0.06%
EPS 6.66 1.79 -7.46 0.71 -84.47 -128.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.439 0.3891 0.00 -2.23 -2.2292 -1.21 -
Adjusted Per Share Value based on latest NOSH - 169,624
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
RPS 31.10 13.28 5.18 21.63 20.62 9.38 -1.25%
EPS 3.24 0.87 -1.15 0.11 -12.97 -20.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2134 0.1893 0.00 -0.341 -0.3424 -0.1886 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Date 31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 - -
Price 1.45 1.79 0.69 1.36 3.90 0.00 -
P/RPS 2.27 6.56 2.05 0.96 2.91 0.00 -100.00%
P/EPS 21.78 100.10 -9.25 191.60 -4.62 0.00 -100.00%
EY 4.59 1.00 -10.81 0.52 -21.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 4.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/11/01 30/11/00 30/11/99 CAGR
Date 19/05/05 - - 31/01/02 08/02/01 - -
Price 1.63 0.00 0.00 1.44 2.88 0.00 -
P/RPS 2.55 0.00 0.00 1.02 2.15 0.00 -100.00%
P/EPS 24.48 0.00 0.00 202.87 -3.41 0.00 -100.00%
EY 4.08 0.00 0.00 0.49 -29.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment