[MEDIA] QoQ Quarter Result on 30-Nov-2001 [#1]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -122.32%
YoY- 73.18%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 68,116 59,142 52,213 64,890 60,243 55,428 59,335 9.60%
PBT 2,085 -4,402 -5,482 635 6,683 -1,823 -1,675 -
Tax -2,085 19 48 -1,992 -603 1,823 1,675 -
NP 0 -4,383 -5,434 -1,357 6,080 0 0 -
-
NP to SH -5,723 -4,383 -5,434 -1,357 6,080 -1,787 -1,733 121.27%
-
Tax Rate 100.00% - - 313.70% 9.02% - - -
Total Cost 68,116 63,525 57,647 66,247 54,163 55,428 59,335 9.60%
-
Net Worth -395,159 -390,458 -384,979 -378,263 -381,857 -381,226 -382,279 2.22%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth -395,159 -390,458 -384,979 -378,263 -381,857 -381,226 -382,279 2.22%
NOSH 170,327 170,505 170,344 169,624 170,471 170,190 169,901 0.16%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% -7.41% -10.41% -2.09% 10.09% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 39.99 34.69 30.65 38.25 35.34 32.57 34.92 9.43%
EPS -3.36 -2.57 -3.19 -0.80 3.57 -1.05 -1.02 120.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.32 -2.29 -2.26 -2.23 -2.24 -2.24 -2.25 2.05%
Adjusted Per Share Value based on latest NOSH - 169,624
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 6.23 5.41 4.77 5.93 5.51 5.07 5.43 9.56%
EPS -0.52 -0.40 -0.50 -0.12 0.56 -0.16 -0.16 118.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3614 -0.3571 -0.3521 -0.3459 -0.3492 -0.3486 -0.3496 2.23%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.75 1.15 1.10 1.36 2.15 1.35 1.86 -
P/RPS 0.00 3.32 3.59 3.56 6.08 4.15 5.33 -
P/EPS 0.00 -44.74 -34.48 -170.00 60.28 -128.57 -182.35 -
EY 0.00 -2.24 -2.90 -0.59 1.66 -0.78 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.77 0.98 1.20 1.44 0.95 2.26 1.25 -
P/RPS 0.00 2.83 3.91 3.76 2.69 6.94 3.58 -
P/EPS 0.00 -38.12 -37.62 -180.00 26.64 -215.24 -122.55 -
EY 0.00 -2.62 -2.66 -0.56 3.75 -0.46 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment