[UMW] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 96.64%
YoY- 75.73%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,774,267 771,507 3,330,957 2,391,104 1,375,213 615,171 3,136,089 -31.66%
PBT 216,381 98,048 365,829 252,785 131,309 53,987 204,866 3.72%
Tax -114,899 -55,851 -179,553 -121,193 -64,388 -30,012 -107,723 4.40%
NP 101,482 42,197 186,276 131,592 66,921 23,975 97,143 2.96%
-
NP to SH 101,482 42,197 186,276 131,592 66,921 23,975 97,143 2.96%
-
Tax Rate 53.10% 56.96% 49.08% 47.94% 49.04% 55.59% 52.58% -
Total Cost 1,672,785 729,310 3,144,681 2,259,512 1,308,292 591,196 3,038,946 -32.90%
-
Net Worth 1,604,427 1,527,735 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 12.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,353 - 53,728 - 26,832 - 33,543 -12.74%
Div Payout % 26.95% - 28.84% - 40.10% - 34.53% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,604,427 1,527,735 1,489,643 1,457,172 1,392,461 1,372,528 1,349,164 12.28%
NOSH 273,536 269,285 268,641 268,336 268,327 268,176 268,346 1.28%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.72% 5.47% 5.59% 5.50% 4.87% 3.90% 3.10% -
ROE 6.33% 2.76% 12.50% 9.03% 4.81% 1.75% 7.20% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 648.64 286.50 1,239.93 891.09 512.51 229.39 1,168.67 -32.53%
EPS 37.10 15.67 69.34 49.04 24.94 8.94 36.20 1.65%
DPS 10.00 0.00 20.00 0.00 10.00 0.00 12.50 -13.85%
NAPS 5.8655 5.6733 5.5451 5.4304 5.1894 5.118 5.0277 10.85%
Adjusted Per Share Value based on latest NOSH - 268,344
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 151.87 66.04 285.11 204.67 117.71 52.66 268.43 -31.66%
EPS 8.69 3.61 15.94 11.26 5.73 2.05 8.31 3.03%
DPS 2.34 0.00 4.60 0.00 2.30 0.00 2.87 -12.75%
NAPS 1.3733 1.3077 1.2751 1.2473 1.1919 1.1748 1.1548 12.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.90 4.28 3.47 3.17 2.55 2.50 2.50 -
P/RPS 0.60 1.49 0.28 0.36 0.50 1.09 0.21 101.73%
P/EPS 10.51 27.31 5.00 6.46 10.22 27.96 6.91 32.35%
EY 9.51 3.66 19.98 15.47 9.78 3.58 14.48 -24.50%
DY 2.56 0.00 5.76 0.00 3.92 0.00 5.00 -36.07%
P/NAPS 0.66 0.75 0.63 0.58 0.49 0.49 0.50 20.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 08/08/02 16/05/02 17/04/02 08/11/01 09/08/01 21/05/01 13/02/01 -
Price 3.92 4.30 4.60 2.97 2.95 2.29 2.40 -
P/RPS 0.60 1.50 0.37 0.33 0.58 1.00 0.21 101.73%
P/EPS 10.57 27.44 6.63 6.06 11.83 25.62 6.63 36.58%
EY 9.46 3.64 15.07 16.51 8.45 3.90 15.08 -26.78%
DY 2.55 0.00 4.35 0.00 3.39 0.00 5.21 -37.97%
P/NAPS 0.67 0.76 0.83 0.55 0.57 0.45 0.48 24.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment