[UMW] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 50.59%
YoY- 106.23%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 903,422 771,507 939,853 959,584 705,209 615,171 754,455 12.80%
PBT 118,333 98,048 113,044 121,476 77,322 53,987 50,565 76.54%
Tax -59,048 -55,851 -58,360 -56,805 -34,376 -30,012 -29,057 60.64%
NP 59,285 42,197 54,684 64,671 42,946 23,975 21,508 96.95%
-
NP to SH 59,285 42,197 54,684 64,671 42,946 23,975 21,508 96.95%
-
Tax Rate 49.90% 56.96% 51.63% 46.76% 44.46% 55.59% 57.46% -
Total Cost 844,137 729,310 885,169 894,913 662,263 591,196 732,947 9.90%
-
Net Worth 1,604,689 1,527,735 1,489,333 1,457,217 1,392,029 1,372,528 1,344,544 12.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,358 - 26,858 - 26,824 - 20,113 22.83%
Div Payout % 46.15% - 49.12% - 62.46% - 93.52% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,604,689 1,527,735 1,489,333 1,457,217 1,392,029 1,372,528 1,344,544 12.55%
NOSH 273,580 269,285 268,585 268,344 268,244 268,176 268,179 1.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.56% 5.47% 5.82% 6.74% 6.09% 3.90% 2.85% -
ROE 3.69% 2.76% 3.67% 4.44% 3.09% 1.75% 1.60% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 330.22 286.50 349.93 357.59 262.90 229.39 281.32 11.30%
EPS 21.67 15.67 20.36 24.10 16.01 8.94 8.02 94.34%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 7.50 21.20%
NAPS 5.8655 5.6733 5.5451 5.4304 5.1894 5.118 5.0136 11.06%
Adjusted Per Share Value based on latest NOSH - 268,344
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 77.33 66.04 80.45 82.14 60.36 52.66 64.58 12.80%
EPS 5.07 3.61 4.68 5.54 3.68 2.05 1.84 96.90%
DPS 2.34 0.00 2.30 0.00 2.30 0.00 1.72 22.84%
NAPS 1.3735 1.3077 1.2748 1.2473 1.1915 1.1748 1.1509 12.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.90 4.28 3.47 3.17 2.55 2.50 2.50 -
P/RPS 1.18 1.49 0.99 0.89 0.97 1.09 0.89 20.74%
P/EPS 18.00 27.31 17.04 13.15 15.93 27.96 31.17 -30.72%
EY 5.56 3.66 5.87 7.60 6.28 3.58 3.21 44.37%
DY 2.56 0.00 2.88 0.00 3.92 0.00 3.00 -10.05%
P/NAPS 0.66 0.75 0.63 0.58 0.49 0.49 0.50 20.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 08/08/02 16/05/02 17/04/02 08/11/01 09/08/01 21/05/01 13/02/01 -
Price 3.92 4.30 4.60 2.97 2.95 2.29 2.40 -
P/RPS 1.19 1.50 1.31 0.83 1.12 1.00 0.85 25.22%
P/EPS 18.09 27.44 22.59 12.32 18.43 25.62 29.93 -28.57%
EY 5.53 3.64 4.43 8.11 5.43 3.90 3.34 40.08%
DY 2.55 0.00 2.17 0.00 3.39 0.00 3.13 -12.80%
P/NAPS 0.67 0.76 0.83 0.55 0.57 0.45 0.48 24.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment