[UMW] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 31.09%
YoY- 75.73%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 5,889,908 5,089,393 3,838,040 3,188,138 3,156,612 2,360,681 -0.95%
PBT 357,902 487,566 482,664 337,046 205,684 171,028 -0.77%
Tax -213,261 -273,436 -255,521 -161,590 -105,841 -50,026 -1.51%
NP 144,641 214,130 227,142 175,456 99,842 121,001 -0.18%
-
NP to SH 144,641 214,130 227,142 175,456 99,842 121,001 -0.18%
-
Tax Rate 59.59% 56.08% 52.94% 47.94% 51.46% 29.25% -
Total Cost 5,745,266 4,875,262 3,610,897 3,012,682 3,056,769 2,239,680 -0.98%
-
Net Worth 1,948,879 1,799,742 1,675,944 1,457,172 1,344,173 1,253,481 -0.46%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 56,672 64,486 36,541 - - - -100.00%
Div Payout % 39.18% 30.12% 16.09% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,948,879 1,799,742 1,675,944 1,457,172 1,344,173 1,253,481 -0.46%
NOSH 472,272 276,368 274,062 268,336 268,298 266,131 -0.60%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.46% 4.21% 5.92% 5.50% 3.16% 5.13% -
ROE 7.42% 11.90% 13.55% 12.04% 7.43% 9.65% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,247.14 1,841.52 1,400.43 1,188.11 1,176.53 887.03 -0.35%
EPS 30.63 77.48 82.88 65.39 37.21 45.47 0.41%
DPS 12.00 23.33 13.33 0.00 0.00 0.00 -100.00%
NAPS 4.1266 6.5121 6.1152 5.4304 5.01 4.71 0.13%
Adjusted Per Share Value based on latest NOSH - 268,344
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 504.15 435.63 328.52 272.89 270.19 202.06 -0.95%
EPS 12.38 18.33 19.44 15.02 8.55 10.36 -0.18%
DPS 4.85 5.52 3.13 0.00 0.00 0.00 -100.00%
NAPS 1.6681 1.5405 1.4345 1.2473 1.1505 1.0729 -0.46%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.60 4.55 3.97 3.17 2.75 0.00 -
P/RPS 0.21 0.25 0.28 0.27 0.23 0.00 -100.00%
P/EPS 8.49 5.87 4.79 4.85 7.39 0.00 -100.00%
EY 11.78 17.03 20.88 20.63 13.53 0.00 -100.00%
DY 4.62 5.13 3.36 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.70 0.65 0.58 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/04 11/11/03 15/11/02 08/11/01 16/11/00 11/11/99 -
Price 2.62 3.03 3.90 2.97 2.50 0.00 -
P/RPS 0.21 0.16 0.28 0.25 0.21 0.00 -100.00%
P/EPS 8.55 3.91 4.71 4.54 6.72 0.00 -100.00%
EY 11.69 25.57 21.25 22.02 14.89 0.00 -100.00%
DY 4.58 7.70 3.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.47 0.64 0.55 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment