[POS] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -110.4%
YoY- -102.33%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 4,196 108,879 116,529 132,757 198,961 232,283 204,236 4.02%
PBT 6,142 18,876 -48,405 286 58,119 65,445 46,870 2.08%
Tax -1,410 4,132 48,405 -286 -28,324 31,101 -12,233 2.21%
NP 4,732 23,008 0 0 29,795 96,546 34,637 2.03%
-
NP to SH 4,732 23,008 -46,913 -3,098 29,795 96,546 34,637 2.03%
-
Tax Rate 22.96% -21.89% - 100.00% 48.73% -47.52% 26.10% -
Total Cost -536 85,871 116,529 132,757 169,166 135,737 169,599 -
-
Net Worth 845,321 874,491 650,149 691,003 680,892 613,756 510,981 -0.50%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 33,725 - - - - - -
Div Payout % - 146.58% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 845,321 874,491 650,149 691,003 680,892 613,756 510,981 -0.50%
NOSH 387,868 374,723 374,704 373,253 366,031 344,807 342,940 -0.12%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 112.77% 21.13% 0.00% 0.00% 14.98% 41.56% 16.96% -
ROE 0.56% 2.63% -7.22% -0.45% 4.38% 15.73% 6.78% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 1.08 29.06 31.10 35.57 54.36 67.37 59.55 4.15%
EPS 1.22 6.14 -12.52 -0.83 8.14 28.00 10.10 2.16%
DPS 0.00 9.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1794 2.3337 1.7351 1.8513 1.8602 1.78 1.49 -0.38%
Adjusted Per Share Value based on latest NOSH - 373,253
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 0.54 13.91 14.89 16.96 25.42 29.67 26.09 4.01%
EPS 0.60 2.94 -5.99 -0.40 3.81 12.33 4.42 2.04%
DPS 0.00 4.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 1.1172 0.8306 0.8828 0.8698 0.7841 0.6528 -0.50%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.74 1.68 1.81 2.36 3.42 3.42 0.00 -
P/RPS 160.84 5.78 5.82 6.64 6.29 5.08 0.00 -100.00%
P/EPS 142.62 27.36 -14.46 -284.34 42.01 12.21 0.00 -100.00%
EY 0.70 3.65 -6.92 -0.35 2.38 8.19 0.00 -100.00%
DY 0.00 5.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 1.04 1.27 1.84 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 -
Price 1.78 1.65 1.73 1.86 2.88 3.38 0.00 -
P/RPS 164.54 5.68 5.56 5.23 5.30 5.02 0.00 -100.00%
P/EPS 145.90 26.87 -13.82 -224.10 35.38 12.07 0.00 -100.00%
EY 0.69 3.72 -7.24 -0.45 2.83 8.28 0.00 -100.00%
DY 0.00 5.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 1.00 1.00 1.55 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment