[YTL] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -82.05%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,859,067 11,708,751 7,829,058 3,929,862 14,727,738 10,830,597 7,114,225 70.89%
PBT 1,421,440 1,213,801 835,691 440,088 1,676,873 1,261,610 748,307 53.55%
Tax -420,383 -311,174 -231,216 -130,532 -274,108 -250,309 -176,196 78.83%
NP 1,001,057 902,627 604,475 309,556 1,402,765 1,011,301 572,111 45.35%
-
NP to SH 361,881 405,242 268,990 142,897 796,287 583,974 298,022 13.85%
-
Tax Rate 29.57% 25.64% 27.67% 29.66% 16.35% 19.84% 23.55% -
Total Cost 14,858,010 10,806,124 7,224,583 3,620,306 13,324,973 9,819,296 6,542,114 73.04%
-
Net Worth 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 -3.36%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,204 - - - 520,932 - - -
Div Payout % 1.16% - - - 65.42% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 -3.36%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.31% 7.71% 7.72% 7.88% 9.52% 9.34% 8.04% -
ROE 2.63% 2.91% 1.92% 0.95% 5.42% 4.00% 2.06% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 150.86 111.14 74.31 37.30 141.36 103.95 68.22 69.98%
EPS 3.44 3.85 2.55 1.36 7.57 5.56 2.84 13.66%
DPS 0.04 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.31 1.32 1.33 1.43 1.41 1.40 1.39 -3.88%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 143.35 105.83 70.77 35.52 133.12 97.90 64.30 70.90%
EPS 3.27 3.66 2.43 1.29 7.20 5.28 2.69 13.94%
DPS 0.04 0.00 0.00 0.00 4.71 0.00 0.00 -
NAPS 1.2448 1.257 1.2665 1.3617 1.3278 1.3184 1.3102 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.13 1.35 1.37 1.36 1.46 1.49 1.55 -
P/RPS 0.75 1.21 1.84 3.65 1.03 1.43 2.27 -52.30%
P/EPS 32.83 35.10 53.66 100.27 19.10 26.58 54.23 -28.50%
EY 3.05 2.85 1.86 1.00 5.23 3.76 1.84 40.19%
DY 0.04 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 0.86 1.02 1.03 0.95 1.04 1.06 1.12 -16.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 1.33 0.995 1.48 1.20 1.40 1.51 1.55 -
P/RPS 0.88 0.90 1.99 3.22 0.99 1.45 2.27 -46.92%
P/EPS 38.64 25.87 57.97 88.47 18.32 26.94 54.23 -20.27%
EY 2.59 3.87 1.73 1.13 5.46 3.71 1.84 25.67%
DY 0.03 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 1.02 0.75 1.11 0.84 0.99 1.08 1.12 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment