[YTL] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 44.67%
YoY- 193.46%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,258,498 15,051,104 7,521,040 29,508,152 20,410,230 13,081,209 6,488,659 127.28%
PBT 3,569,177 2,489,946 1,214,285 2,667,597 1,306,319 490,566 203,988 572.80%
Tax -766,863 -519,943 -274,133 -616,064 -326,638 -170,288 -80,358 349.29%
NP 2,802,314 1,970,003 940,152 2,051,533 979,681 320,278 123,630 699.41%
-
NP to SH 1,607,172 1,110,941 521,726 1,028,660 547,672 133,529 36,621 1141.33%
-
Tax Rate 21.49% 20.88% 22.58% 23.09% 25.00% 34.71% 39.39% -
Total Cost 19,456,184 13,081,101 6,580,888 27,456,619 19,430,549 12,760,931 6,365,029 110.47%
-
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 438,563 - - - -
Div Payout % - - - 42.63% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
NOSH 11,025,062 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.59% 13.09% 12.50% 6.95% 4.80% 2.45% 1.91% -
ROE 10.04% 7.29% 3.47% 7.22% 4,162.62% 1.06% 0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 202.99 137.27 68.60 269.13 186,155.33 119.31 59.18 127.26%
EPS 14.66 10.13 4.76 9.38 5.00 1.22 0.33 1151.44%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.37 1.30 1.20 1.15 1.16 16.55%
Adjusted Per Share Value based on latest NOSH - 11,025,062
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 201.21 136.06 67.99 266.74 184.50 118.25 58.65 127.29%
EPS 14.53 10.04 4.72 9.30 4.95 1.21 0.33 1144.04%
DPS 0.00 0.00 0.00 3.96 0.00 0.00 0.00 -
NAPS 1.4472 1.3777 1.3578 1.2884 0.0012 1.1398 1.1497 16.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.63 1.89 1.52 1.04 0.615 0.58 0.58 -
P/RPS 1.30 1.38 2.22 0.39 0.00 0.49 0.98 20.70%
P/EPS 17.94 18.65 31.94 11.08 0.01 47.62 173.65 -77.95%
EY 5.57 5.36 3.13 9.02 8,122.19 2.10 0.58 351.18%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 1.80 1.36 1.11 0.80 0.51 0.50 0.50 134.70%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 3.88 2.15 1.50 1.36 0.78 0.555 0.55 -
P/RPS 1.91 1.57 2.19 0.51 0.00 0.47 0.93 61.50%
P/EPS 26.47 21.22 31.52 14.50 0.02 45.57 164.67 -70.40%
EY 3.78 4.71 3.17 6.90 6,404.03 2.19 0.61 236.99%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 2.66 1.55 1.09 1.05 0.65 0.48 0.47 217.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment