[YTL] QoQ TTM Result on 31-Mar-2024 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 4.09%
YoY- 275.33%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 31,356,420 31,478,047 30,540,533 29,508,152 26,484,413 25,326,042 25,585,165 14.50%
PBT 4,930,455 4,666,977 3,677,894 2,667,597 1,480,099 1,581,965 1,437,287 127.28%
Tax -1,056,289 -965,719 -809,839 -616,064 -396,682 -329,281 -317,975 122.47%
NP 3,874,166 3,701,258 2,868,055 2,051,533 1,083,417 1,252,684 1,119,312 128.64%
-
NP to SH 2,088,160 2,006,072 1,513,765 1,028,660 556,348 556,816 523,184 151.40%
-
Tax Rate 21.42% 20.69% 22.02% 23.09% 26.80% 20.81% 22.12% -
Total Cost 27,482,254 27,776,789 27,672,478 27,456,619 25,400,996 24,073,358 24,465,853 8.05%
-
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 438,563 438,563 438,563 438,563 328,922 328,922 328,922 21.12%
Div Payout % 21.00% 21.86% 28.97% 42.63% 59.12% 59.07% 62.87% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
NOSH 11,025,062 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.36% 11.76% 9.39% 6.95% 4.09% 4.95% 4.37% -
ROE 13.04% 13.16% 10.08% 7.22% 4,228.56% 4.42% 4.11% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 285.96 287.10 278.55 269.13 241,556.05 230.99 233.35 14.50%
EPS 19.04 18.30 13.81 9.38 5,074.28 5.08 4.77 151.42%
DPS 4.00 4.00 4.00 4.00 3,000.00 3.00 3.00 21.12%
NAPS 1.46 1.39 1.37 1.30 1.20 1.15 1.16 16.55%
Adjusted Per Share Value based on latest NOSH - 11,025,062
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 283.45 284.55 276.07 266.74 239.41 228.94 231.28 14.50%
EPS 18.88 18.13 13.68 9.30 5.03 5.03 4.73 151.41%
DPS 3.96 3.96 3.96 3.96 2.97 2.97 2.97 21.12%
NAPS 1.4472 1.3777 1.3578 1.2884 0.0012 1.1398 1.1497 16.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.63 1.89 1.52 1.04 0.615 0.58 0.58 -
P/RPS 0.92 0.66 0.55 0.39 0.00 0.25 0.25 138.17%
P/EPS 13.81 10.33 11.01 11.08 0.01 11.42 12.15 8.90%
EY 7.24 9.68 9.08 9.02 8,250.86 8.76 8.23 -8.18%
DY 1.52 2.12 2.63 3.85 4,878.05 5.17 5.17 -55.75%
P/NAPS 1.80 1.36 1.11 0.80 0.51 0.50 0.50 134.70%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 3.88 2.15 1.50 1.36 0.78 0.555 0.55 -
P/RPS 1.36 0.75 0.54 0.51 0.00 0.24 0.24 217.51%
P/EPS 20.37 11.75 10.86 14.50 0.02 10.93 11.53 46.09%
EY 4.91 8.51 9.20 6.90 6,505.48 9.15 8.68 -31.57%
DY 1.03 1.86 2.67 2.94 3,846.15 5.41 5.45 -67.03%
P/NAPS 2.66 1.55 1.09 1.05 0.65 0.48 0.47 217.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment