[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2006 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 49.42%
YoY- 25.81%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 314,377 156,456 586,316 431,579 291,935 145,221 507,572 -27.27%
PBT 24,802 12,382 44,144 32,787 22,187 10,969 35,984 -21.91%
Tax -1,207 -1,837 -7,078 -5,684 -3,900 -1,873 -3,368 -49.45%
NP 23,595 10,545 37,066 27,103 18,287 9,096 32,616 -19.36%
-
NP to SH 18,969 8,204 28,199 20,080 13,439 6,836 23,118 -12.32%
-
Tax Rate 4.87% 14.84% 16.03% 17.34% 17.58% 17.08% 9.36% -
Total Cost 290,782 145,911 549,250 404,476 273,648 136,125 474,956 -27.83%
-
Net Worth 257,556 251,656 85,592 248,899 353,625 247,681 235,184 6.22%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 1,287 1,258 19,367 9,955 9,908 6,811 10,521 -75.26%
Div Payout % 6.79% 15.34% 68.68% 49.58% 73.73% 99.64% 45.51% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 257,556 251,656 85,592 248,899 353,625 247,681 235,184 6.22%
NOSH 64,389 62,914 62,476 62,224 61,930 61,920 61,890 2.66%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 7.51% 6.74% 6.32% 6.28% 6.26% 6.26% 6.43% -
ROE 7.37% 3.26% 32.95% 8.07% 3.80% 2.76% 9.83% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 488.25 248.68 938.46 693.58 471.39 234.53 820.11 -29.16%
EPS 9.82 4.35 15.05 10.76 21.70 11.04 37.35 -58.85%
DPS 2.00 2.00 31.00 16.00 16.00 11.00 17.00 -75.89%
NAPS 4.00 4.00 1.37 4.00 5.71 4.00 3.80 3.46%
Adjusted Per Share Value based on latest NOSH - 62,828
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 20.20 10.05 37.67 27.73 18.76 9.33 32.61 -27.27%
EPS 1.22 0.53 1.81 1.29 0.86 0.44 1.49 -12.44%
DPS 0.08 0.08 1.24 0.64 0.64 0.44 0.68 -75.89%
NAPS 0.1655 0.1617 0.055 0.1599 0.2272 0.1592 0.1511 6.23%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.13 0.69 0.65 0.72 0.70 0.64 0.68 -
P/RPS 0.23 0.28 0.07 0.10 0.15 0.27 0.08 101.80%
P/EPS 3.84 5.29 1.44 2.23 3.23 5.80 1.82 64.27%
EY 26.07 18.90 69.44 44.82 31.00 17.25 54.93 -39.07%
DY 1.77 2.90 47.69 22.22 22.86 17.19 25.00 -82.80%
P/NAPS 0.28 0.17 0.47 0.18 0.12 0.16 0.18 34.14%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 20/03/07 28/12/06 22/09/06 29/06/06 21/03/06 20/12/05 27/09/05 -
Price 1.04 0.81 0.71 0.70 0.70 0.67 0.64 -
P/RPS 0.21 0.33 0.08 0.10 0.15 0.29 0.08 89.95%
P/EPS 3.53 6.21 1.57 2.17 3.23 6.07 1.71 61.91%
EY 28.33 16.10 63.57 46.10 31.00 16.48 58.36 -38.15%
DY 1.92 2.47 43.66 22.86 22.86 16.42 26.56 -82.56%
P/NAPS 0.26 0.20 0.52 0.18 0.12 0.17 0.17 32.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment