[SCIENTX] QoQ Cumulative Quarter Result on 31-Jan-2007 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 131.22%
YoY- 41.15%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 155,902 613,091 464,632 314,377 156,456 586,316 431,579 -49.18%
PBT 8,955 40,218 33,290 24,802 12,382 44,144 32,787 -57.80%
Tax -1,185 1,232 -1,611 -1,207 -1,837 -7,078 -5,684 -64.73%
NP 7,770 41,450 31,679 23,595 10,545 37,066 27,103 -56.42%
-
NP to SH 6,456 35,184 25,979 18,969 8,204 28,199 20,080 -52.97%
-
Tax Rate 13.23% -3.06% 4.84% 4.87% 14.84% 16.03% 17.34% -
Total Cost 148,132 571,641 432,953 290,782 145,911 549,250 404,476 -48.71%
-
Net Worth 290,708 288,568 271,738 257,556 251,656 85,592 248,899 10.87%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 5,663 3,847 11,563 1,287 1,258 19,367 9,955 -31.27%
Div Payout % 87.72% 10.94% 44.51% 6.79% 15.34% 68.68% 49.58% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 290,708 288,568 271,738 257,556 251,656 85,592 248,899 10.87%
NOSH 188,771 192,378 192,722 64,389 62,914 62,476 62,224 109.14%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.98% 6.76% 6.82% 7.51% 6.74% 6.32% 6.28% -
ROE 2.22% 12.19% 9.56% 7.37% 3.26% 32.95% 8.07% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 82.59 318.69 241.09 488.25 248.68 938.46 693.58 -75.70%
EPS 3.42 18.29 13.48 9.82 4.35 15.05 10.76 -53.32%
DPS 3.00 2.00 6.00 2.00 2.00 31.00 16.00 -67.14%
NAPS 1.54 1.50 1.41 4.00 4.00 1.37 4.00 -46.98%
Adjusted Per Share Value based on latest NOSH - 65,840
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 10.02 39.39 29.86 20.20 10.05 37.67 27.73 -49.17%
EPS 0.41 2.26 1.67 1.22 0.53 1.81 1.29 -53.33%
DPS 0.36 0.25 0.74 0.08 0.08 1.24 0.64 -31.78%
NAPS 0.1868 0.1854 0.1746 0.1655 0.1617 0.055 0.1599 10.89%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.42 1.54 1.46 1.13 0.69 0.65 0.72 -
P/RPS 1.72 0.48 0.61 0.23 0.28 0.07 0.10 562.88%
P/EPS 41.52 8.42 10.83 3.84 5.29 1.44 2.23 598.74%
EY 2.41 11.88 9.23 26.07 18.90 69.44 44.82 -85.67%
DY 2.11 1.30 4.11 1.77 2.90 47.69 22.22 -79.09%
P/NAPS 0.92 1.03 1.04 0.28 0.17 0.47 0.18 195.83%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 -
Price 1.37 1.35 1.42 1.04 0.81 0.71 0.70 -
P/RPS 1.66 0.42 0.59 0.21 0.33 0.08 0.10 547.41%
P/EPS 40.06 7.38 10.53 3.53 6.21 1.57 2.17 594.80%
EY 2.50 13.55 9.49 28.33 16.10 63.57 46.10 -85.59%
DY 2.19 1.48 4.23 1.92 2.47 43.66 22.86 -78.97%
P/NAPS 0.89 0.90 1.01 0.26 0.20 0.52 0.18 189.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment