[TA] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -41.4%
YoY- -68.73%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 84,506 33,077 376,873 341,147 278,465 209,757 498,419 -69.39%
PBT 605 -30,697 20,349 39,220 70,925 62,074 146,053 -97.42%
Tax 1,529 30,697 12,481 -3,910 -10,667 -8,248 -3,282 -
NP 2,134 0 32,830 35,310 60,258 53,826 142,771 -93.94%
-
NP to SH 2,134 -32,345 32,830 35,310 60,258 53,826 142,771 -93.94%
-
Tax Rate -252.73% - -61.33% 9.97% 15.04% 13.29% 2.25% -
Total Cost 82,372 33,077 344,043 305,837 218,207 155,931 355,648 -62.31%
-
Net Worth 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 1,554,973 1,253,773 13.06%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 9,582 - - - - -
Div Payout % - - 29.19% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 1,554,973 1,253,773 13.06%
NOSH 1,333,750 1,331,069 1,330,867 1,327,443 1,327,268 1,329,036 1,109,534 13.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.53% 0.00% 8.71% 10.35% 21.64% 25.66% 28.64% -
ROE 0.14% -2.19% 2.18% 2.33% 3.88% 3.46% 11.39% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.34 2.48 28.32 25.70 20.98 15.78 44.92 -72.92%
EPS 0.16 -2.43 2.47 2.66 4.54 4.05 12.86 -94.64%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.13 1.14 1.17 1.17 1.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,327,021
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.38 1.32 15.09 13.66 11.15 8.40 19.96 -69.42%
EPS 0.09 -1.30 1.31 1.41 2.41 2.16 5.72 -93.73%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.00 -
NAPS 0.6036 0.5917 0.6023 0.6061 0.6219 0.6228 0.5021 13.07%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.75 0.58 0.84 0.95 1.16 1.55 1.80 -
P/RPS 11.84 23.34 2.97 3.70 5.53 9.82 4.01 105.94%
P/EPS 468.75 -23.87 34.05 35.71 25.55 38.27 13.99 941.54%
EY 0.21 -4.19 2.94 2.80 3.91 2.61 7.15 -90.50%
DY 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.74 0.83 0.99 1.32 1.59 -44.38%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.59 0.74 0.52 0.75 0.85 1.23 1.85 -
P/RPS 9.31 29.78 1.84 2.92 4.05 7.79 4.12 72.28%
P/EPS 368.75 -30.45 21.08 28.20 18.72 30.37 14.38 771.31%
EY 0.27 -3.28 4.74 3.55 5.34 3.29 6.96 -88.56%
DY 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.46 0.66 0.73 1.05 1.64 -53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment