[TA] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -60.93%
YoY- -68.73%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 169,012 132,308 376,873 454,862 556,930 839,028 498,419 -51.40%
PBT 1,210 -122,788 20,349 52,293 141,850 248,296 146,053 -95.91%
Tax 3,058 122,788 12,481 -5,213 -21,334 -32,992 -3,282 -
NP 4,268 0 32,830 47,080 120,516 215,304 142,771 -90.38%
-
NP to SH 4,268 -129,380 32,830 47,080 120,516 215,304 142,771 -90.38%
-
Tax Rate -252.73% - -61.33% 9.97% 15.04% 13.29% 2.25% -
Total Cost 164,744 132,308 344,043 407,782 436,414 623,724 355,648 -40.16%
-
Net Worth 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 1,554,973 1,253,773 13.06%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 9,582 - - - - -
Div Payout % - - 29.19% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 1,554,973 1,253,773 13.06%
NOSH 1,333,750 1,331,069 1,330,867 1,327,443 1,327,268 1,329,036 1,109,534 13.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.53% 0.00% 8.71% 10.35% 21.64% 25.66% 28.64% -
ROE 0.28% -8.76% 2.18% 3.11% 7.76% 13.85% 11.39% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 12.67 9.94 28.32 34.27 41.96 63.13 44.92 -57.02%
EPS 0.32 -9.72 2.47 3.55 9.08 16.20 12.86 -91.49%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.13 1.14 1.17 1.17 1.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,327,021
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.77 5.30 15.09 18.22 22.30 33.60 19.96 -51.39%
EPS 0.17 -5.18 1.31 1.89 4.83 8.62 5.72 -90.42%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.00 -
NAPS 0.6036 0.5917 0.6023 0.6061 0.6219 0.6228 0.5021 13.07%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.75 0.58 0.84 0.95 1.16 1.55 1.80 -
P/RPS 5.92 5.84 2.97 2.77 2.76 2.46 4.01 29.68%
P/EPS 234.38 -5.97 34.05 26.79 12.78 9.57 13.99 555.86%
EY 0.43 -16.76 2.94 3.73 7.83 10.45 7.15 -84.67%
DY 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.74 0.83 0.99 1.32 1.59 -44.38%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.59 0.74 0.52 0.75 0.85 1.23 1.85 -
P/RPS 4.66 7.44 1.84 2.19 2.03 1.95 4.12 8.56%
P/EPS 184.37 -7.61 21.08 21.15 9.36 7.59 14.38 448.65%
EY 0.54 -13.14 4.74 4.73 10.68 13.17 6.96 -81.83%
DY 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.46 0.66 0.73 1.05 1.64 -53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment