[TA] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -41.53%
YoY- -40.86%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 182,914 200,193 376,873 433,598 481,287 626,201 416,444 -42.24%
PBT -49,971 -72,422 20,349 63,901 116,399 203,586 141,512 -
Tax 84,450 78,854 39,909 26,222 -4,938 -9,698 -1,450 -
NP 34,479 6,432 60,258 90,123 111,461 193,888 140,062 -60.75%
-
NP to SH -25,294 -53,341 32,830 65,175 111,461 193,888 140,062 -
-
Tax Rate - - -196.12% -41.04% 4.24% 4.76% 1.02% -
Total Cost 148,435 193,761 316,615 343,475 369,826 432,313 276,382 -33.95%
-
Net Worth 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 1,554,973 1,255,383 12.53%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 9,554 9,554 9,554 7,998 7,998 7,998 7,998 12.59%
Div Payout % 0.00% 0.00% 29.10% 12.27% 7.18% 4.13% 5.71% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 1,554,973 1,255,383 12.53%
NOSH 1,326,115 1,331,069 1,327,021 1,327,021 1,340,000 1,329,036 1,110,958 12.53%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 18.85% 3.21% 15.99% 20.78% 23.16% 30.96% 33.63% -
ROE -1.69% -3.61% 2.19% 4.31% 7.11% 12.47% 11.16% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 13.79 15.04 28.40 32.67 35.92 47.12 37.49 -48.69%
EPS -1.91 -4.01 2.47 4.91 8.32 14.59 12.61 -
DPS 0.72 0.72 0.72 0.60 0.60 0.60 0.72 0.00%
NAPS 1.13 1.11 1.13 1.14 1.17 1.17 1.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,327,021
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.33 8.02 15.09 17.37 19.28 25.08 16.68 -42.22%
EPS -1.01 -2.14 1.31 2.61 4.46 7.77 5.61 -
DPS 0.38 0.38 0.38 0.32 0.32 0.32 0.32 12.15%
NAPS 0.6001 0.5917 0.6006 0.6059 0.6279 0.6228 0.5028 12.52%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.75 0.58 0.84 0.95 1.16 1.55 1.80 -
P/RPS 5.44 3.86 2.96 2.91 3.23 3.29 4.80 8.71%
P/EPS -39.32 -14.47 33.95 19.34 13.95 10.62 14.28 -
EY -2.54 -6.91 2.95 5.17 7.17 9.41 7.00 -
DY 0.96 1.24 0.86 0.63 0.51 0.39 0.40 79.35%
P/NAPS 0.66 0.52 0.74 0.83 0.99 1.32 1.59 -44.38%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 30/06/00 - -
Price 0.59 0.74 0.52 0.75 0.85 1.23 0.00 -
P/RPS 4.28 4.92 1.83 2.30 2.37 2.61 0.00 -
P/EPS -30.93 -18.47 21.02 15.27 10.22 8.43 0.00 -
EY -3.23 -5.42 4.76 6.55 9.79 11.86 0.00 -
DY 1.22 0.97 1.38 0.80 0.70 0.49 0.00 -
P/NAPS 0.52 0.67 0.46 0.66 0.73 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment